| Revenue | DKK 1,7M | +10% |
| EBITDA | DKK 1,7M | +10% |
| Net profit | DKK -599K | +22% |
| Total assets | DKK 5,3M | -31% |
| Equity | DKK 3,4M | -29% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.789 | 1.477 | 1.704 | 1.578 | 1.738 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.789 | 1.477 | 1.704 | 1.578 | 1.738 |
| Depreciation & amort. | -878 | -877 | -877 | -2.294 | -2.295 |
| EBIT | 912 | 600 | 826 | -716 | -557 |
| Net financials | -195 | -92 | -76 | -49 | -42 |
| Profit before tax | 716 | 509 | 751 | -765 | -599 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 716 | 509 | 751 | -765 | -599 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.157 | 10.813 | 10.243 | 7.633 | 5.261 |
| Equity | 6.232 | 5.940 | 6.391 | 4.803 | 3.395 |
| Long-term debt | 4.760 | 3.719 | 2.679 | 1.643 | 601 |
| Short-term debt | 1.165 | 1.154 | 1.173 | 1.187 | 1.264 |
| Total debt | 5.925 | 4.873 | 3.852 | 2.830 | 1.866 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SD Management | Management | 2025 |
| Former (3) | ||
JT Management | Management | 2024 – 2025 |
JN Management | Management | 2012 – 2014 |
JI Management | Management | 2014 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2011 | |
| Former (3) | ||
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Tang Sørensen | Management | 0 companies |
| Jesper Nedergaard | Management | 0 companies |
| Søren Damgaard Lundtofte | Management | 0 companies |
| Jørgen Ingeman | Management | 0 companies |
| Bjarne Vognsen | Board of Directors | 0 companies |
| Marianne Stampe | Board of Directors | 0 companies |
| Ronny Hviid | Board of Directors | 0 companies |
| Finn Blaavand | Board of Directors | 0 companies |