| Revenue | DKK 52K | — |
| EBITDA | DKK 52K | -52% |
| Net profit | DKK 14K | -83% |
| Total assets | DKK 616K | +0% |
| Equity | DKK 441K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 15 | -0 | 5 | 9 | 69 | 144 | 102 | 97 | — | — | — | — | 52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 15 | -0 | 5 | 9 | 69 | 144 | 102 | 97 | 230 | 192 | 119 | 109 | 52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 15 | -0 | 5 | 9 | 65 | 132 | 102 | 97 | 230 | 192 | 119 | 109 | 52 |
| Net financials | 0 | 0 | -0 | 0 | -0 | 15 | -5 | 9 | -17 | 98 | 45 | 24 | 1 | -25 |
| Profit before tax | 8 | 15 | -1 | 5 | 9 | 80 | 127 | 111 | 80 | 328 | 237 | 143 | 110 | 28 |
| Tax | 2 | 4 | -0 | 4 | 2 | 21 | 33 | 29 | 20 | 78 | 58 | 38 | 30 | 14 |
| Net profit | 6 | 12 | -1 | 1 | 7 | 59 | 93 | 83 | 60 | 250 | 179 | 105 | 80 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 | 101 | 117 | 113 | 229 | 366 | 340 | 474 | 331 | 649 | 686 | 766 | 616 | 616 |
| Equity | 86 | 98 | 97 | 98 | 105 | 164 | 207 | 240 | 246 | 385 | 484 | 509 | 509 | 441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 4 | 20 | 15 | 124 | 202 | 133 | 235 | 85 | 264 | 202 | 257 | 107 | 175 |
| Total debt | 2 | 4 | 20 | 15 | 124 | 202 | 133 | 235 | 85 | 264 | 202 | 257 | 107 | 175 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|