| Revenue | DKK 267K | +49% |
| EBITDA | DKK 267K | +49% |
| Net profit | DKK 536K | +16378% |
| Total assets | DKK 7,7M | +8% |
| Equity | DKK 4,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | -10 | 18 | 129 | 163 | 166 | 151 | 160 | 129 | 144 | 177 | 245 | 179 | 267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -10 | 18 | 129 | 163 | 166 | 151 | 160 | 129 | 144 | 177 | 245 | 179 | 267 |
| Depreciation & amort. | -0 | -0 | 26 | -106 | -106 | -106 | -106 | -95 | -62 | -63 | -63 | -168 | -168 | -168 |
| EBIT | -63 | -10 | -8 | 23 | 57 | 60 | 45 | 64 | 67 | 80 | 114 | 77 | 11 | 99 |
| Net financials | 1.116 | 397 | 436 | 932 | 1.108 | 1.674 | 1.054 | -59 | 37 | 391 | 108 | 472 | 32 | 636 |
| Profit before tax | 1.053 | 386 | 428 | 955 | 1.165 | 1.734 | 1.099 | 6 | 104 | 472 | 222 | 549 | 43 | 735 |
| Tax | 114 | 97 | 100 | 104 | 28 | 113 | -8 | 24 | 40 | 117 | 58 | 158 | 46 | 199 |
| Net profit | 939 | 290 | 328 | 851 | 1.137 | 1.621 | 1.108 | -18 | 65 | 355 | 164 | 392 | -3 | 536 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.386 | 4.709 | 7.043 | 8.773 | 9.182 | 10.462 | 8.537 | 7.271 | 4.177 | 4.625 | 7.350 | 7.751 | 7.189 | 7.737 |
| Equity | 4.376 | 4.666 | 4.954 | 7.564 | 8.297 | 9.518 | 7.619 | 6.601 | 3.415 | 3.770 | 3.934 | 4.326 | 4.322 | 4.858 |
| Long-term debt | 0 | 0 | 792 | 857 | 714 | 674 | 632 | 606 | 645 | 656 | 2.924 | 2.763 | 1.946 | 1.746 |
| Short-term debt | 9 | 43 | 1.297 | 352 | 171 | 270 | 286 | 64 | 117 | 199 | 492 | 663 | 921 | 1.133 |
| Total debt | 9 | 43 | 2.089 | 1.209 | 885 | 944 | 918 | 670 | 761 | 855 | 3.417 | 3.425 | 2.866 | 2.879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2010 | — | — |
SM Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. MARKER ApS | Company | 100.0% | 100.0% | 2018 |
S. MARKER ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Marker | Management | 0 companies |
| Susanne Marker | Founder | 0 companies |
| Hans Jørgen Rasmussen | Board of Directors | 0 companies |
| Mathilde Skaarup Marker | Board of Directors | 0 companies |
| Marianne Marker | Board of Directors | 0 companies |
| Jens Madsen | Chairman | 0 companies |