| Revenue | — | — |
| EBITDA | DKK -215K | +19% |
| Net profit | DKK -136K | +25% |
| Total assets | DKK 7,8M | -2% |
| Equity | DKK 6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 292 | 630 | 574 | 717 | 556 | 2.054 | 880 | 210 | 796 | 348 | -1.086 | -266 | -215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 292 | 630 | 574 | 717 | 556 | 2.054 | 880 | 210 | 796 | 348 | -1.086 | -266 | -215 |
| Net financials | 299 | 630 | 574 | 707 | 542 | 2.095 | 550 | 258 | 907 | 469 | -977 | -152 | -108 |
| Profit before tax | 292 | 621 | 567 | 698 | 534 | 2.083 | 537 | 233 | 891 | 459 | -985 | -160 | -117 |
| Tax | -1 | -3 | -3 | -6 | -6 | 4 | -11 | 3 | 18 | 22 | 21 | 21 | 19 |
| Net profit | 294 | 625 | 569 | 704 | 541 | 2.080 | 547 | 230 | 873 | 437 | -1.006 | -181 | -136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.761 | 3.337 | 3.955 | 4.621 | 5.343 | 8.328 | 10.825 | 7.035 | 7.669 | 8.263 | 8.957 | 7.957 | 7.828 |
| Equity | 2.609 | 3.134 | 3.604 | 4.208 | 4.647 | 6.623 | 6.652 | 6.632 | 7.394 | 7.718 | 6.598 | 6.298 | 6.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 203 | 351 | 413 | 696 | 1.704 | 4.173 | 403 | 274 | 546 | 2.359 | 1.658 | 1.788 |
| Total debt | 152 | 203 | 351 | 413 | 696 | 1.704 | 4.173 | 403 | 274 | 546 | 2.359 | 1.658 | 1.788 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|