| Revenue | DKK 19K | -195% |
| EBITDA | DKK 19K | +195% |
| Net profit | DKK 1,5M | +3252% |
| Total assets | DKK 12,5M | +41% |
| Equity | DKK 8,8M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -6 | -20 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 0 | 23 | 1 | -0 | -6 | -6 | -7 | -19 | -14 | -20 | -6 | -20 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 0 | 23 | 1 | -0 | -6 | -6 | -7 | -19 | -14 | -20 | -6 | -20 | 19 |
| Net financials | 154 | 377 | 29 | 920 | 118 | -149 | 752 | 396 | 1.607 | -218 | 2.499 | 1.382 | -43 | 1.517 |
| Profit before tax | 150 | 377 | 27 | 920 | 118 | -155 | 746 | 389 | 1.588 | -232 | 2.479 | 1.376 | -63 | 1.536 |
| Tax | -2 | -0 | -0 | -0 | -78 | -29 | -53 | -24 | -21 | -26 | -31 | -27 | -14 | 4 |
| Net profit | 152 | 377 | 52 | 922 | 196 | -126 | 800 | 413 | 1.609 | -205 | 2.510 | 1.403 | -49 | 1.532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.193 | 1.959 | 2.711 | 5.272 | 5.524 | 5.536 | 5.533 | 8.733 | 8.362 | 9.301 | 10.567 | 9.775 | 8.917 | 12.529 |
| Equity | 232 | 561 | 565 | 1.437 | 1.583 | 1.407 | 2.155 | 2.516 | 4.070 | 3.754 | 6.151 | 7.440 | 7.313 | 8.784 |
| Long-term debt | 0 | 0 | 727 | 3.406 | 3.212 | 3.210 | 2.336 | 2.531 | 3.404 | 1.959 | 2.818 | 1.942 | 1.125 | 3.224 |
| Short-term debt | 961 | 1.397 | 1.419 | 429 | 728 | 919 | 1.043 | 3.686 | 888 | 3.587 | 1.598 | 393 | 479 | 521 |
| Total debt | 961 | 1.397 | 2.146 | 3.835 | 3.941 | 4.129 | 3.378 | 6.218 | 4.292 | 5.547 | 4.416 | 2.335 | 1.604 | 3.745 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|