| Revenue | DKK 81K | -11% |
| EBITDA | DKK 81K | -11% |
| Net profit | DKK 980K | +16% |
| Total assets | DKK 6,9M | +14% |
| Equity | DKK 6,8M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 82 | 93 | 54 | 57 | 67 | 79 | 109 | 218 | 124 | 95 | 91 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 71 | 82 | 93 | 54 | 57 | 67 | 79 | 109 | 218 | 124 | 95 | 91 | 81 |
| Depreciation & amort. | -22 | -22 | -25 | -30 | -30 | -42 | -19 | -32 | -33 | -33 | -33 | -33 | -33 |
| EBIT | 49 | 59 | 68 | 25 | 28 | 25 | 60 | 77 | 186 | 91 | 62 | 58 | 48 |
| Net financials | 140 | 59 | 879 | 242 | 93 | -46 | 341 | 589 | 541 | 647 | 472 | 808 | 1.007 |
| Profit before tax | 189 | 118 | 947 | 267 | 121 | -21 | 401 | 666 | 727 | 738 | 534 | 866 | 1.055 |
| Tax | 11 | 2 | 19 | 10 | 10 | 25 | -1 | 29 | 55 | 46 | 1 | 22 | 74 |
| Net profit | 178 | 116 | 928 | 257 | 110 | -46 | 402 | 637 | 672 | 692 | 533 | 843 | 980 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.145 | 2.230 | 2.927 | 3.262 | 3.352 | 3.068 | 3.278 | 3.882 | 4.366 | 4.912 | 5.387 | 6.071 | 6.933 |
| Equity | 1.879 | 1.899 | 2.727 | 2.883 | 2.993 | 2.843 | 3.139 | 3.667 | 4.229 | 4.808 | 5.227 | 5.952 | 6.811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 327 | 196 | 374 | 353 | 207 | 131 | 206 | 127 | 94 | 149 | 107 | 111 |
| Total debt | 254 | 327 | 196 | 374 | 353 | 207 | 131 | 206 | 127 | 94 | 149 | 107 | 111 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|