| Revenue | DKK 293K | -6% |
| EBITDA | DKK 293K | -6% |
| Net profit | DKK 703K | -63% |
| Total assets | DKK 7,8M | +9% |
| Equity | DKK 7,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -15 | -9 | -10 | -13 | 61 | 229 | 220 | 278 | 284 | 313 | 293 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -15 | -9 | -10 | -13 | 61 | 229 | 220 | 278 | 284 | 313 | 293 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -30 | -33 | -42 | -42 | -42 | -73 |
| EBIT | -4 | -7 | -15 | -9 | -10 | -13 | 51 | 198 | 187 | 236 | 242 | 271 | 220 |
| Net financials | -11 | -11 | 1.303 | 1.217 | 1.019 | 1.145 | 410 | 1.177 | 1.156 | 705 | 945 | 1.718 | 541 |
| Profit before tax | -14 | -19 | 1.287 | 1.208 | 1.010 | 1.131 | 462 | 1.375 | 1.343 | 942 | 1.187 | 1.989 | 761 |
| Tax | -0 | -0 | -0 | -3 | -0 | 0 | 14 | 39 | 38 | 53 | 41 | 112 | 58 |
| Net profit | -14 | -19 | 1.287 | 1.211 | 1.010 | 1.131 | 448 | 1.336 | 1.304 | 889 | 1.146 | 1.877 | 703 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 333 | 497 | 1.239 | 2.141 | 2.750 | 3.178 | 5.493 | 6.245 | 6.505 | 6.688 | 7.114 | 7.158 | 7.807 |
| Equity | 52 | 33 | 1.222 | 2.133 | 2.742 | 3.169 | 3.312 | 4.240 | 4.544 | 4.783 | 5.171 | 6.848 | 7.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.950 | 1.871 | 1.791 | 1.719 | 182 | 206 | 206 |
| Short-term debt | 281 | 463 | 17 | 8 | 8 | 9 | 223 | 121 | 149 | 159 | 1.728 | 65 | 270 |
| Total debt | 281 | 463 | 17 | 8 | 8 | 9 | 2.173 | 1.992 | 1.940 | 1.878 | 1.910 | 270 | 476 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|