| Revenue | DKK -15K | +23% |
| EBITDA | DKK -15K | -23% |
| Net profit | DKK 483K | +53% |
| Total assets | DKK 7,6M | +13% |
| Equity | DKK 6,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -11 | -10 | -10 | -10 | -10 | -10 | -10 | -11 | -11 | -13 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -11 | -10 | -10 | -10 | -10 | -10 | -10 | -11 | -11 | -13 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -11 | -10 | -10 | -10 | -10 | -10 | -10 | -11 | -11 | -13 | -12 | -15 |
| Net financials | 148 | 254 | 559 | 935 | 550 | 1.125 | 2.514 | 4.835 | -151 | 302 | 1.070 | 327 | 510 |
| Profit before tax | 141 | 243 | 549 | 926 | 540 | 1.115 | 2.504 | 4.825 | -162 | 290 | 1.057 | 314 | 495 |
| Tax | 3 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -4 | -5 | -1 | 13 |
| Net profit | 138 | 246 | 552 | 928 | 542 | 1.117 | 2.506 | 4.827 | -159 | 294 | 1.061 | 315 | 483 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.891 | 3.166 | 3.740 | 4.720 | 5.167 | 6.277 | 7.803 | 6.064 | 5.085 | 5.396 | 6.520 | 6.759 | 7.648 |
| Equity | 2.866 | 3.111 | 3.663 | 4.491 | 4.933 | 5.950 | 7.356 | 5.783 | 4.568 | 4.863 | 5.870 | 6.128 | 6.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 54 | 77 | 229 | 234 | 327 | 447 | 281 | 517 | 534 | 649 | 631 | 1.097 |
| Total debt | 25 | 54 | 77 | 229 | 234 | 327 | 447 | 281 | 517 | 534 | 649 | 631 | 1.097 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|