| Revenue | DKK 52K | -97% |
| EBITDA | DKK -1,8M | -293% |
| Net profit | DKK -2,6M | -516% |
| Total assets | DKK 4,4M | -30% |
| Equity | DKK -69K | -103% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.061 | 4.023 | 2.445 | 1.866 | 52 |
| Staff expenses | -2.400 | -2.509 | -2.230 | -2.311 | -1.803 |
| EBITDA | 660 | 1.514 | 215 | -445 | -1.751 |
| Depreciation & amort. | -51 | -32 | -36 | -38 | -10 |
| EBIT | 609 | 1.481 | 179 | -483 | -1.761 |
| Net financials | -22 | -26 | -12 | -53 | -786 |
| Profit before tax | 587 | 1.456 | 167 | -537 | -2.547 |
| Tax | 139 | 341 | 39 | -113 | 65 |
| Net profit | 448 | 1.115 | 128 | -424 | -2.613 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.501 | 8.082 | 7.164 | 6.311 | 4.410 |
| Equity | 2.215 | 3.329 | 3.228 | 2.544 | -69 |
| Long-term debt | 160 | 130 | 139 | 143 | 641 |
| Short-term debt | 5.112 | 4.610 | 3.787 | 3.624 | 3.838 |
| Total debt | 5.272 | 4.740 | 3.926 | 3.767 | 4.479 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
DN Management | Management | 2010 – 2025 |
CN Management | Management | 2010 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Nielsen Traulsen | Management | 0 companies |
| Carsten Nielsen Würtzner | Management | 0 companies |