| Revenue | DKK -14K | +4% |
| EBITDA | DKK -14K | -4% |
| Net profit | DKK -1,6M | -93% |
| Total assets | DKK 166K | -92% |
| Equity | DKK -164K | -112% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 86 | 257 | 396 | 295 | 231 | 383 | -14 | 448 | 818 | -9 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -11 | -8 | -10 | -9 | -8 | -9 | -8 | -9 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -11 | -8 | -10 | -9 | -8 | -9 | -8 | -9 | -13 | -13 |
| Net financials | 38 | 91 | 259 | 409 | 307 | 242 | 392 | -5 | 455 | 826 | -15 | -792 | -1.537 |
| Profit before tax | 33 | 86 | 254 | 398 | 298 | 232 | 384 | -13 | 446 | 818 | -24 | -805 | -1.551 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 32 | 86 | 254 | 398 | 298 | 232 | 384 | -13 | 446 | 818 | -24 | -805 | -1.551 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 227 | 353 | 558 | 820 | 1.021 | 985 | 1.242 | 1.226 | 1.574 | 2.400 | 2.377 | 2.036 | 166 |
| Equity | 222 | 259 | 513 | 812 | 1.009 | 937 | 1.215 | 1.094 | 1.540 | 2.311 | 2.287 | 1.387 | -164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 94 | 45 | 9 | 13 | 48 | 27 | 106 | 35 | 89 | 90 | 162 | 181 |
| Total debt | 5 | 94 | 45 | 9 | 13 | 48 | 27 | 106 | 35 | 89 | 90 | 162 | 181 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|