| Revenue | DKK 147K | -84% |
| EBITDA | DKK -853K | -352% |
| Net profit | DKK -1,4M | -789% |
| Total assets | DKK 4M | -11% |
| Equity | DKK -264K | -123% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.232 | 1.663 | 1.225 | 900 | 147 |
| Staff expenses | -1.062 | -1.037 | -1.084 | -1.089 | -1.000 |
| EBITDA | 170 | 625 | 141 | -189 | -853 |
| Depreciation & amort. | -0 | -1 | -34 | -68 | -73 |
| EBIT | 170 | 624 | 108 | -257 | -926 |
| Net financials | 50 | 30 | 28 | 59 | -436 |
| Profit before tax | 220 | 654 | 135 | -198 | -1.363 |
| Tax | 54 | 152 | 35 | -42 | 30 |
| Net profit | 166 | 503 | 100 | -157 | -1.392 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.343 | 4.191 | 4.139 | 4.430 | 3.958 |
| Equity | 682 | 1.185 | 1.286 | 1.129 | -264 |
| Long-term debt | 73 | 73 | 78 | 81 | 411 |
| Short-term debt | 2.587 | 2.933 | 2.763 | 3.220 | 3.811 |
| Total debt | 2.661 | 3.006 | 2.841 | 3.302 | 4.221 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
DN Management | Management | 2013 – 2022 |
CN Management | Management | 2013 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Nielsen Traulsen | Management | 0 companies |
| Carsten Nielsen Würtzner | Management | 0 companies |