| Revenue | DKK -94K | +800% |
| EBITDA | DKK -897K | -304% |
| Net profit | DKK 528K | -71% |
| Total assets | DKK 12,9M | +3% |
| Equity | DKK 12,8M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 68 | 121 | 123 | 113 | 116 | 123 | 122 | 124 | 114 | 114 | -10 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -687 | -724 |
| EBITDA | 33 | 29 | 69 | 92 | 77 | -346 | 86 | 94 | 95 | 72 | -77 | 439 | -897 |
| Depreciation & amort. | -0 | -4 | -4 | -4 | -7 | -13 | -14 | -17 | -19 | -19 | -10 | -3 | -69 |
| EBIT | 33 | 25 | 65 | 88 | 70 | -360 | 72 | 78 | 76 | 53 | -87 | 436 | -966 |
| Net financials | 521 | 428 | 389 | 1.106 | 1.450 | 795 | 614 | 1.751 | 3.182 | 3.376 | -348 | 1.415 | 1.505 |
| Profit before tax | 553 | 453 | 454 | 1.194 | 1.520 | 436 | 687 | 1.828 | 3.258 | 3.429 | -436 | 1.851 | 539 |
| Tax | 9 | 4 | 22 | 20 | 16 | -3 | -31 | 115 | 147 | 372 | 14 | -0 | 11 |
| Net profit | 544 | 449 | 432 | 1.174 | 1.504 | 439 | 718 | 1.713 | 3.111 | 3.057 | -450 | 1.851 | 528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.689 | 3.082 | 2.305 | 3.398 | 5.206 | 4.372 | 5.106 | 7.301 | 10.939 | 14.235 | 10.667 | 12.460 | 12.851 |
| Equity | 800 | 1.152 | 1.485 | 2.560 | 3.963 | 4.298 | 4.910 | 6.578 | 9.089 | 11.846 | 10.649 | 12.382 | 12.793 |
| Long-term debt | 766 | 1.384 | 683 | 642 | 600 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Short-term debt | 123 | 546 | 136 | 196 | 644 | 57 | 180 | 706 | 1.833 | 2.372 | 1 | 61 | 42 |
| Total debt | 889 | 1.930 | 819 | 838 | 1.243 | 74 | 197 | 723 | 1.849 | 2.389 | 18 | 77 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|