| Revenue | DKK -254K | +6999% |
| EBITDA | DKK -271K | -2626% |
| Net profit | DKK -159K | -204% |
| Total assets | DKK 3M | +10% |
| Equity | DKK 1,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36.969 | 7.500 | 1.707 | 752 | 1.324 | 54 | -1.642 | 1.775 | 718 | 450 | 4.379 | -4 | -254 |
| Staff expenses | -1.307 | -157 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36.862 | 7.634 | 1.746 | 736 | 1.309 | 188 | -1.579 | 1.584 | 693 | 393 | 4.329 | 11 | -271 |
| Depreciation & amort. | -0 | -173 | -174 | -167 | -160 | -153 | -153 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36.862 | 7.461 | 1.572 | 569 | 1.149 | 35 | -1.732 | 1.584 | 693 | 393 | 4.329 | 11 | -271 |
| Net financials | -4.104 | -643 | -257 | -289 | -170 | -138 | -169 | -114 | -39 | 89 | 207 | 258 | 68 |
| Profit before tax | 32.759 | 6.818 | 1.315 | 280 | 979 | -103 | -1.901 | 1.470 | 654 | 514 | 4.535 | 269 | -203 |
| Tax | 8.179 | 2.173 | 388 | 65 | 210 | -23 | -419 | 302 | 144 | 119 | 1.001 | 115 | -44 |
| Net profit | 24.580 | 4.645 | 927 | 215 | 768 | -80 | -1.482 | 1.168 | 509 | 395 | 3.534 | 154 | -159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 170.798 | 24.267 | 25.145 | 23.488 | 16.637 | 15.165 | 16.718 | 10.530 | 9.405 | 10.146 | 11.777 | 2.706 | 2.981 |
| Equity | 29.489 | 14.134 | 5.061 | 5.276 | 6.045 | 5.965 | 4.483 | 5.651 | 5.160 | 5.555 | 9.089 | 1.243 | 1.320 |
| Long-term debt | 1.044 | 456 | 456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137.309 | 8.133 | 18.083 | 16.712 | 9.192 | 7.451 | 11.474 | 4.668 | 4.022 | 4.326 | 2.687 | 1.462 | 1.662 |
| Total debt | 137.309 | 8.133 | 18.083 | 16.712 | 9.192 | 7.451 | 11.474 | 4.668 | 4.022 | 4.326 | 2.687 | 1.462 | 1.662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BW Management | Management | 2020 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AG Construction A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Rungfeldt | Chief Executive Officer | 0 companies |
| Robin Feddern | Chief Executive Officer | 0 companies |
| Bjarke Windeløv Graae | Management | 0 companies |
| Henrik Jacobsen | Chief Executive Officer | 0 companies |
| Berit Hoelgaard Didriksen | Board of Directors | 0 companies |
| Lars Holst | Chairman | 0 companies |
| Jørgen-Erik Witting | Chairman | 0 companies |
| Boris Nørgaard Kjeldsen | Chairman | 0 companies |
| Uwe Teichert | Chairman | 0 companies |
| Henrik Greve Nielsen | Board of Directors | 0 companies |