| Revenue | DKK 406K | +138% |
| EBITDA | DKK 406K | +138% |
| Net profit | DKK 333K | +150% |
| Total assets | DKK 2,6M | +19% |
| Equity | DKK 2,4M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | -10 | 95 | 971 | 644 | 944 | 1.403 | 780 | -74 | 408 | 643 | 171 | 406 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 200 | -10 | 95 | 971 | 644 | 944 | 1.403 | 780 | -74 | 408 | 643 | 171 | 406 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 200 | -10 | 95 | 971 | 644 | 944 | 1.403 | 780 | -74 | 408 | 643 | 171 | 406 |
| Net financials | -1 | -2 | -2 | -0 | -6 | -2 | -10 | -14 | -4 | -7 | -11 | 0 | 21 |
| Profit before tax | 199 | -12 | 93 | 971 | 638 | 941 | 1.393 | 766 | -78 | 400 | 632 | 171 | 427 |
| Tax | 50 | -2 | 24 | 228 | 142 | 208 | 307 | 170 | -17 | 88 | 139 | 38 | 94 |
| Net profit | 149 | -10 | 69 | 743 | 496 | 734 | 1.086 | 596 | -61 | 312 | 493 | 133 | 333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 427 | 329 | 1.426 | 1.773 | 2.699 | 2.246 | 3.053 | 2.003 | 1.322 | 1.569 | 3.360 | 2.177 | 2.590 |
| Equity | 262 | 252 | 322 | 915 | 1.261 | 1.995 | 2.581 | 1.676 | 1.115 | 1.427 | 1.920 | 2.053 | 2.386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 77 | 1.104 | 859 | 1.438 | 251 | 473 | 327 | 207 | 142 | 1.440 | 124 | 203 |
| Total debt | 164 | 77 | 1.104 | 859 | 1.438 | 251 | 473 | 327 | 207 | 142 | 1.440 | 124 | 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKYTTEGAARD PEDERSEN ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Skyttegaard Pedersen | Management | 0 companies |