| Revenue | DKK 3,2M | -88% |
| EBITDA | DKK 3,2M | -88% |
| Net profit | DKK 1M | -95% |
| Total assets | DKK 86M | -2% |
| Equity | DKK 47,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -499 | 3.597 | 4.230 | 4.328 | 4.435 | 9.792 | 3.837 | 3.697 | 3.976 | 4.713 | 5.097 | 5.111 | 27.662 | 3.243 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -499 | 3.597 | 4.230 | 4.328 | 4.435 | 9.792 | 3.837 | 3.697 | 3.976 | 4.713 | 5.097 | 5.111 | 27.662 | 3.243 |
| Depreciation & amort. | -0 | -1.035 | -1.379 | -1.379 | -1.379 | -1.379 | -1.379 | -1.379 | -1.446 | -1.455 | -1.455 | -1.455 | -1.516 | -1.610 |
| EBIT | -499 | 2.562 | 2.851 | 2.949 | 3.056 | 8.412 | 2.457 | 2.318 | 2.530 | 3.258 | 3.642 | 3.655 | 26.147 | 1.632 |
| Net financials | 14 | -1.173 | -1.345 | -1.256 | -1.085 | -1.070 | -923 | -891 | -868 | -841 | -803 | -1.017 | -799 | -290 |
| Profit before tax | -485 | 1.389 | 1.506 | 1.692 | 1.971 | 7.343 | 1.534 | 1.428 | 1.662 | 2.417 | 2.838 | 2.638 | 25.348 | 1.342 |
| Tax | -121 | 361 | 381 | 391 | 434 | 1.615 | 338 | 314 | 366 | 532 | 704 | 564 | 5.577 | 298 |
| Net profit | -364 | 1.028 | 1.125 | 1.302 | 1.537 | 5.728 | 1.197 | 1.114 | 1.296 | 1.885 | 2.135 | 2.074 | 19.771 | 1.044 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 520 | 76.040 | 74.731 | 73.710 | 73.326 | 75.946 | 73.040 | 71.648 | 73.534 | 74.223 | 75.319 | 66.507 | 87.366 | 86.049 |
| Equity | 507 | 17.035 | 18.160 | 19.462 | 20.999 | 26.726 | 27.923 | 29.036 | 30.333 | 32.218 | 34.353 | 26.427 | 46.198 | 47.242 |
| Long-term debt | 0 | 42.213 | 43.065 | 42.496 | 41.905 | 41.011 | 40.821 | 40.184 | 39.929 | 38.714 | 36.706 | 36.260 | 37.476 | 30.072 |
| Short-term debt | 13 | 16.792 | 13.506 | 11.752 | 10.422 | 8.209 | 4.295 | 2.427 | 3.273 | 3.290 | 4.260 | 3.820 | 3.692 | 8.736 |
| Total debt | 13 | 59.005 | 56.571 | 54.248 | 52.327 | 49.220 | 45.117 | 42.612 | 43.202 | 42.004 | 40.966 | 40.079 | 41.168 | 38.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2010 | — | — |
JP Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRGEN DANIELSEN ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Luise Emilie Ladefoged | Management | 0 companies |
| Jørgen Peter Danielsen | Management | 0 companies |
| Palle Ove Nielsen | Chairman | 0 companies |
| Per Sorvad Christensen | Board of Directors | 0 companies |
| Carsten Led-Jensen | Chairman | 0 companies |
| Claus Møller | Chairman | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Jesper Kaas Horsbøl | Board of Directors | 0 companies |