Riskpilot← Back to searchSign inGet full accessBS-MONTAGE A/S
A/SBankruptCVR 33240007Hadsundvej 54A, kl.Opførelse af bygninger · NACE 412000Est. 201024 employees
Revenue 2019
DKK 15,5M
-5% vs 2018
EBITDA margin
-11.6%
-224% vs 2018
Equity ratio
13.5%
Financial strength
Net profit 2019
DKK -1,6M
-331% vs 2018
| Revenue | DKK 15,5M | -5% |
| EBITDA | DKK -1,8M | -224% |
| Net profit | DKK -1,6M | -331% |
| Total assets | DKK 7,4M | -10% |
| Equity | DKK 992K | -64% |
| Employees | 24 | — |
Legal name
BS-MONTAGE A/S
CVR number
33240007
Legal form
Aktieselskab
NACE code
412000 · Opførelse af bygninger
Founded
1. oktober 2010
Share capital
DKK 400.000
Employees
24 (FTE)
VAT registered
No
Audit selected
No
Last report
2019-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af to direktører i forening eller af en direktør i forening med bestyrelsesformanden.
Address
Hadsundvej 54A, kl.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 7.465 | 15.461 | 16.290 | 16.295 | 15.547 |
| Staff expenses | -7.350 | -13.387 | -15.398 | -14.834 | -17.352 |
| EBITDA | 114 | 2.073 | 891 | 1.460 | -1.805 |
| Depreciation & amort. | 130 | 212 | -194 | -274 | -157 |
| EBIT | -16 | 1.861 | 697 | 1.186 | -1.962 |
| Net financials | -11 | -18 | -45 | -204 | -117 |
| Profit before tax | -27 | 1.843 | 652 | 982 | -2.079 |
| Tax | -12 | 372 | 158 | 274 | -441 |
| Net profit | -16 | 1.471 | 495 | 708 | -1.637 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 2.752 | 5.397 | 7.557 | 8.217 | 7.370 |
| Equity | 255 | 1.726 | 2.221 | 2.729 | 992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.497 | 3.650 | 5.288 | 5.476 | 6.379 |
| Total debt | 2.497 | 3.650 | 5.288 | 5.476 | 6.379 |
EBITDA margin
-11.6%
This company
15.8%
Market median
-173% vs market
20152019
Equity ratio
13.5%
This company
38.2%
Market median
-65% vs market
20152019
Return on equity
-165.1%
This company
18.4%
Market median
-997% vs market
20152019
Net profit margin
-10.5%
This company
8.1%
Market median
-230% vs market
20152019
Asset turnover
2.11×
This company
1.12×
Market median
+88% vs market
20152019
Debt / equity
6.43×
This company
0.62×
Market median
-937% vs market
20152019
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JG Management | Management | 2020 – 2021 |
BS Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2020 – 2020 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of BS-MONTAGE A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jens Glindorf | Management | 0 companies |
| Brian Sørensen | Chief Executive Officer | 0 companies |
| Karsten Rene Nymann Sørensen | Chairman | 0 companies |
| Christian Petri | Chairman | 0 companies |
| Søren Ulrik Nymann Sørensen | Board of Directors | 0 companies |
| Tomas Ørnhof | Chairman | 0 companies |