| Revenue | — | — |
| EBITDA | DKK 78K | +158% |
| Net profit | DKK 72K | +152% |
| Total assets | DKK 47 | -2% |
| Equity | DKK -1K | +99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -446 | -20 | 31 | -1 | -1.063 | 16 | — | 5 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -446 | -20 | 31 | -1 | -1.063 | 16 | 2 | 5 | -135 | 78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -446 | -20 | 31 | -1 | -1.063 | 16 | 2 | 5 | -135 | 78 |
| Net financials | -491 | 285 | -15 | -23 | -42 | -41 | -48 | -47 | -6 | -6 |
| Profit before tax | -937 | 265 | 16 | -24 | -1.104 | -24 | -46 | -43 | -141 | 72 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -937 | 265 | 16 | -24 | -1.104 | -24 | -46 | -43 | -141 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.406 | 2.168 | 1.118 | 1.080 | 0 | 0 | 12 | 0 | 0 | 0 |
| Equity | 2.802 | 2.098 | 1.027 | 1.003 | -73 | -74 | -68 | -76 | -76 | -1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 69 | 91 | 77 | 73 | 74 | 79 | 76 | 76 | 1 |
| Total debt | 137 | 69 | 91 | 77 | 73 | 74 | 79 | 76 | 76 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVEST 20-10 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Skovenborg | Chief Executive Officer | 0 companies |
| Carsten Bruun Madsen | Chief Executive Officer | 0 companies |
| Carsten Valentin Jensen | Board of Directors | 0 companies |
| Tage Sørensen | Chairman | 0 companies |