| Revenue | DKK -4K | -20% |
| EBITDA | DKK -4K | +20% |
| Net profit | DKK 390K | -25% |
| Total assets | DKK 8,9M | -16% |
| Equity | DKK 8,8M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -6 | -6 | -1 | -1 | -1 | -2 | 5 | -1 | -5 | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -7 | -6 | 278 | -1 | -1 | -1 | -2 | 5 | -1 | -5 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -7 | -6 | 278 | -1 | -1 | -1 | -2 | 5 | -1 | -5 | -5 | -4 |
| Net financials | 0 | 290 | 214 | 1.088 | 1.356 | 11.314 | -495 | 1.530 | 237 | 1.293 | 1.369 | 586 | 379 |
| Profit before tax | — | 283 | 208 | 1.366 | 1.355 | 11.313 | -496 | 1.527 | 242 | 1.292 | 1.365 | 581 | 374 |
| Tax | -0 | -0 | -0 | 142 | -100 | -22 | -107 | -0 | 52 | 93 | -2 | 59 | -15 |
| Net profit | — | 283 | 208 | 1.224 | 1.454 | 11.335 | -389 | 1.527 | 189 | 1.199 | 1.367 | 522 | 390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 515 | 581 | 10.806 | 11.485 | 10.816 | 12.011 | 10.484 | 11.311 | 11.325 | 11.785 | 11.893 | 10.591 | 8.923 |
| Equity | 292 | 525 | 634 | 1.858 | 3.211 | 11.842 | 10.248 | 11.267 | 11.096 | 11.582 | 11.835 | 10.456 | 8.846 |
| Long-term debt | 170 | 0 | 8.406 | 5.821 | 6.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 6 | 1.766 | 3.806 | 2.527 | 169 | 236 | 44 | 229 | 203 | 59 | 135 | 77 |
| Total debt | 223 | 55 | 10.172 | 9.627 | 7.605 | 169 | 236 | 44 | 229 | 203 | 59 | 135 | 77 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|