| Revenue | DKK 572K | +11% |
| EBITDA | DKK 572K | +11% |
| Net profit | DKK 292K | +17% |
| Total assets | DKK 8M | -8% |
| Equity | DKK 5,3M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 637 | 758 | 1.167 | 834 | 788 | 550 | 968 | 1.174 | 697 | 484 | 775 | 423 | 517 | 572 |
| Staff expenses | -0 | -0 | -278 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 637 | 758 | 890 | 833 | 788 | 550 | 968 | 1.174 | 697 | 484 | 775 | 423 | 517 | 572 |
| Depreciation & amort. | -87 | -103 | -103 | -114 | -122 | -122 | -85 | -85 | -85 | -85 | -85 | -85 | -85 | -85 |
| EBIT | 551 | 656 | 787 | 719 | 666 | 428 | 883 | 1.089 | 612 | 399 | 690 | 338 | 431 | 486 |
| Net financials | -314 | -275 | -423 | -216 | -214 | -228 | -215 | -189 | -128 | -123 | 266 | -104 | -102 | -102 |
| Profit before tax | 237 | 381 | 363 | 503 | 452 | 200 | 668 | 900 | 484 | 276 | 956 | 234 | 329 | 384 |
| Tax | 70 | 96 | 93 | 157 | 111 | 109 | 155 | 206 | 114 | 68 | 218 | 59 | 80 | 92 |
| Net profit | 166 | 285 | 271 | 346 | 341 | 91 | 513 | 694 | 369 | 208 | 738 | 174 | 249 | 292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.096 | 8.171 | 8.385 | 8.365 | 8.487 | 8.392 | 8.465 | 8.353 | 8.329 | 8.346 | 8.225 | 8.294 | 8.705 | 8.041 |
| Equity | 720 | 1.005 | 1.276 | 1.622 | 1.963 | 2.054 | 2.567 | 3.262 | 3.631 | 3.839 | 4.577 | 4.751 | 5.000 | 5.292 |
| Long-term debt | 6.178 | 5.812 | 5.642 | 5.311 | 4.942 | 4.570 | 4.187 | 2.826 | 2.693 | 2.547 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.197 | 1.354 | 1.467 | 1.433 | 1.582 | 1.768 | 1.710 | 2.266 | 2.005 | 1.960 | 3.649 | 3.543 | 3.705 | 2.749 |
| Total debt | 7.375 | 7.166 | 7.110 | 6.743 | 6.524 | 6.338 | 5.897 | 5.092 | 4.698 | 4.507 | 3.649 | 3.543 | 3.705 | 2.749 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|