| Revenue | DKK 1,7M | -2% |
| EBITDA | DKK 229K | -30% |
| Net profit | DKK 235K | -23% |
| Total assets | DKK 1M | +29% |
| Equity | DKK 902K | +35% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 296 | 2.650 | 1.916 | 1.336 | 2.116 | 1.427 | 949 | 1.053 | 1.550 | 1.813 | 1.704 | 1.670 |
| Staff expenses | -107 | -29 | -603 | -1.215 | -1.350 | -1.998 | -1.547 | -1.252 | -1.541 | -1.523 | -1.571 | -1.376 | -1.441 |
| EBITDA | -77 | 68 | 75 | -37 | -14 | 118 | -120 | -303 | -488 | 46 | 242 | 328 | 229 |
| Depreciation & amort. | -0 | -0 | -15 | -0 | -0 | -8 | -0 | -7 | -10 | 10 | -13 | -0 | -0 |
| EBIT | -77 | 68 | 60 | -37 | -14 | 109 | -120 | -310 | -498 | 36 | 229 | 328 | 229 |
| Net financials | 0 | 0 | 0 | 0 | 1 | -13 | 15 | 7 | -4 | -1 | -11 | -15 | -1 |
| Profit before tax | -77 | 68 | 60 | -37 | -13 | 97 | -105 | -303 | -502 | 37 | 218 | 314 | 235 |
| Tax | -0 | -0 | 15 | -0 | 13 | 21 | -22 | -0 | -176 | -0 | -0 | 9 | -0 |
| Net profit | -77 | 68 | 45 | -37 | -25 | 76 | -83 | -303 | -326 | 37 | 218 | 304 | 235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 | 204 | 375 | 340 | 1.127 | 1.239 | 1.259 | 791 | 546 | 335 | 522 | 784 | 1.009 |
| Equity | 14 | 82 | 127 | 90 | 65 | 846 | 763 | 460 | 134 | 131 | 363 | 667 | 902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | -22 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 122 | 248 | 250 | 1.062 | 394 | 496 | 332 | 412 | 205 | 159 | 117 | 107 |
| Total debt | 19 | 122 | 248 | 250 | 1.062 | 394 | 496 | 332 | 412 | 205 | 159 | 117 | 107 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|