| Revenue | DKK -2K | -65% |
| EBITDA | DKK -37K | -244% |
| Net profit | DKK -30K | -249% |
| Total assets | DKK 1,3M | +1% |
| Equity | DKK 9K | -76% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -821 | -2.908 | -476 | -3 | -22 | 139 | 158 | -10 | -7 | -6 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -8 | -123 | -153 | -434 | -464 | -32 | -35 |
| EBITDA | -1.466 | -3.277 | -476 | 2 | -30 | 16 | 6 | -445 | -471 | 26 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.466 | -3.277 | -476 | 2 | -30 | 16 | 6 | -445 | -471 | 26 | -37 |
| Net financials | 0 | 0 | -35 | -3 | 0 | -0 | -0 | -371 | -0 | -0 | -1 |
| Profit before tax | -1.466 | -3.277 | -512 | -0 | -30 | 15 | 6 | -816 | -471 | 26 | -38 |
| Tax | -327 | -838 | -66 | 62 | -6 | 3 | -21 | -98 | -104 | 6 | -8 |
| Net profit | -1.139 | -2.438 | -445 | -62 | -23 | 12 | 26 | -718 | -367 | 20 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.498 | 3.766 | 1.452 | 1.080 | 1.086 | 1.111 | 1.112 | 1.227 | 1.308 | 1.300 | 1.307 |
| Equity | -2.101 | -4.539 | -4.984 | -5.047 | -5.070 | 1.078 | 1.104 | 386 | 19 | 39 | 9 |
| Long-term debt | 17.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.246 | 8.305 | 6.436 | 6.127 | 6.156 | 33 | 8 | 840 | 1.289 | 1.261 | 1.298 |
| Total debt | 27.599 | 8.305 | 6.436 | 6.127 | 6.156 | 33 | 8 | 840 | 1.289 | 1.261 | 1.298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2010 | — | — |
PL Management | Management | 2010 | — | — |
OP Management | Management | 2016 | — | — |
NS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mazna International ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Nimod Sofer | Management | 0 companies |
| Peter Lynggaard Andersen | Management | 0 companies |
| Osnat Petersen | Management | 0 companies |
| Nimrod Sofer | Management | 0 companies |