| Revenue | DKK -1K | -43% |
| EBITDA | DKK -1K | +43% |
| Net profit | DKK -15K | +8% |
| Total assets | DKK 110K | -12% |
| Equity | DKK 100K | -13% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -197 | 72 | 135 | 41 | 38 | 69 | 104 | 23 | -1 | -2 | -1 |
| Staff expenses | -15 | -11 | -9 | -7 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -99 | 61 | 126 | 34 | 37 | 68 | 104 | 23 | -1 | -2 | -1 |
| Depreciation & amort. | -41 | -55 | -39 | -44 | -27 | -20 | -9 | -5 | -1 | -8 | -14 |
| EBIT | -141 | 6 | 86 | -10 | 9 | 49 | 95 | 18 | -3 | -11 | -15 |
| Net financials | -2 | -2 | -0 | -0 | -0 | 0 | 0 | 1 | -1 | -0 | 0 |
| Profit before tax | -139 | 4 | 86 | -10 | 9 | 49 | 95 | 19 | -3 | -11 | -15 |
| Tax | -35 | 1 | 22 | -2 | 2 | 11 | 21 | 4 | -1 | 5 | -0 |
| Net profit | -104 | 3 | 65 | -8 | 7 | 38 | 74 | 14 | -2 | -16 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 333 | 226 | 261 | 146 | 134 | 186 | 314 | 275 | 152 | 125 | 110 |
| Equity | 200 | 123 | 188 | 119 | 127 | 165 | 239 | 253 | 131 | 115 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -131 | 103 | 73 | 26 | 8 | 22 | 76 | 22 | 21 | 10 | 10 |
| Total debt | -131 | 103 | 73 | 26 | 8 | 22 | 76 | 22 | 21 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Røjkjær Højhus | Management | 0 companies |