| Revenue | DKK -4K | -26% |
| EBITDA | DKK -4K | +26% |
| Net profit | DKK -181K | +60% |
| Total assets | DKK 1M | -14% |
| Equity | DKK 1M | -15% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | -46 | 19 | -4 | -8 | -7 | -5 | -45 | -56 | -24 | -27 | -15 | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 125 | -46 | 19 | -4 | -8 | -7 | -5 | -45 | -56 | -24 | -27 | -15 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 125 | -46 | 19 | -4 | -8 | -7 | -5 | -45 | -56 | -24 | -27 | -15 | -5 | -4 |
| Net financials | 133 | -26 | -42 | -24 | -19 | -38 | -28 | -3 | 203 | 185 | 50 | 1.348 | -446 | -177 |
| Profit before tax | 125 | -46 | -23 | -28 | -28 | -45 | -33 | -47 | 146 | 161 | 22 | 1.333 | -451 | -181 |
| Tax | -2 | -1 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 127 | -45 | -34 | -28 | -28 | -45 | -33 | -47 | 146 | 161 | 22 | 1.333 | -451 | -181 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 252 | 169 | 142 | 114 | 69 | 66 | 16 | 277 | 438 | 464 | 1.665 | 1.214 | 1.046 |
| Equity | 241 | 196 | 161 | 133 | 105 | 61 | 28 | -19 | 127 | 288 | 310 | 1.644 | 1.192 | 1.012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 56 | 8 | 9 | 8 | 8 | 38 | 35 | 150 | 150 | 154 | 21 | 21 | 34 |
| Total debt | 51 | 56 | 8 | 9 | 8 | 8 | 38 | 35 | 150 | 150 | 154 | 21 | 21 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Unofficial title | Unofficial title | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Aamann Jensen | Unofficial title | 0 companies |