| Revenue | DKK -10K | +85% |
| EBITDA | DKK -10K | -85% |
| Net profit | DKK -14K | -54% |
| Total assets | DKK 464 | -17% |
| Equity | DKK -165K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 59 | 72 | 54 | 44 | 57 | 22 | 54 | 79 | 0 | -9 | -5 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -34 | -29 | -41 | -48 | -36 | -23 | 30 | 21 | -38 | -9 | -5 | -10 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -44 | -39 | -51 | -48 | -36 | -23 | 30 | 21 | -38 | -9 | -5 | -10 |
| Net financials | 7 | 12 | 13 | 8 | 1 | -4 | -5 | -5 | -5 | -5 | -3 | -4 | -4 |
| Profit before tax | -35 | -32 | -26 | -42 | -47 | -40 | -28 | 25 | 17 | -42 | -12 | -9 | -14 |
| Tax | -8 | 9 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -26 | -41 | -23 | -42 | -47 | -40 | -28 | 25 | 17 | -42 | -12 | -9 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 266 | 173 | 157 | 116 | 53 | 18 | 9 | 24 | 50 | 5 | 7 | 1 | 0 |
| Equity | 90 | 49 | 26 | -16 | -63 | -103 | -130 | -105 | -88 | -131 | -143 | -152 | -165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 124 | 130 | 132 | 116 | 120 | 139 | 129 | 138 | 136 | 150 | 152 | 166 |
| Total debt | 176 | 124 | 130 | 132 | 116 | 120 | 139 | 129 | 138 | 136 | 150 | 152 | 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WATERSIDE ApS | Company | 66.7% | 66.7% | 2015 |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Sander | Management | 0 companies |