| Revenue | DKK 35K | +679% |
| EBITDA | DKK 35K | +1115% |
| Net profit | DKK 26K | +813% |
| Total assets | DKK 217K | +12% |
| Equity | DKK 217K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 51 | 68 | 40 | 96 | 31 | 62 | 50 | 177 | 21 | 17 | 4 | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | 29 | -11 | -26 | 60 | -19 | 18 | -0 | 145 | -7 | -6 | 3 | 35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | 29 | -11 | -26 | 60 | -19 | 18 | -0 | 145 | -7 | -6 | 3 | 35 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 |
| Profit before tax | 49 | 29 | -11 | -26 | 60 | -19 | 18 | -0 | 145 | -7 | -6 | 3 | 26 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 49 | 29 | -11 | -26 | 60 | -19 | 18 | -0 | 145 | -7 | -6 | 3 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 | 114 | 112 | 88 | 131 | 81 | 111 | 107 | 269 | 201 | 187 | 194 | 217 |
| Equity | 70 | 99 | 88 | 62 | 123 | 72 | 89 | 89 | 234 | 228 | 221 | 224 | 217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 15 | 15 | 24 | 26 | 9 | 9 | 21 | 17 | 34 | 0 | 0 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|