| Revenue | DKK -37K | -136% |
| EBITDA | DKK -40K | -641% |
| Net profit | DKK 57K | +17% |
| Total assets | DKK 885K | -1% |
| Equity | DKK 577K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -20 | -29 | 446 | 874 | 697 | 182 | 82 | 276 | 102 | -37 |
| Staff expenses | -0 | -0 | -0 | -170 | -49 | -569 | -778 | -1.169 | -171 | -83 | -216 | -94 | -3 |
| EBITDA | -7 | -16 | -8 | -190 | -78 | -124 | 96 | -472 | 11 | -1 | 60 | 7 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -0 | -31 | -0 |
| EBIT | -7 | -16 | -8 | -190 | -78 | -127 | 93 | -475 | 7 | -4 | 60 | -23 | -39 |
| Net financials | 242 | 242 | -88 | 162 | 73 | 115 | -112 | 238 | -49 | 185 | -95 | 86 | 114 |
| Profit before tax | 235 | 226 | -96 | -29 | -5 | -12 | -19 | -237 | -42 | 181 | -36 | 63 | 74 |
| Tax | -4 | 8 | 118 | -0 | 4 | 17 | 7 | 3 | 2 | -15 | -7 | 14 | 17 |
| Net profit | 238 | 218 | -214 | -29 | -9 | -29 | -27 | -240 | -43 | 195 | -29 | 49 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.575 | 2.474 | 2.240 | 1.993 | 1.787 | 2.079 | 1.745 | 1.529 | 979 | 990 | 985 | 890 | 885 |
| Equity | 2.338 | 2.455 | 1.842 | 1.713 | 1.604 | 1.475 | 1.348 | 1.008 | 855 | 950 | 771 | 670 | 577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 18 | 399 | 280 | 183 | 604 | 397 | 521 | 124 | 40 | 214 | 220 | 308 |
| Total debt | 238 | 18 | 399 | 280 | 183 | 604 | 397 | 521 | 124 | 40 | 214 | 220 | 308 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|