| Revenue | DKK 3M | -53% |
| EBITDA | DKK 6,7M | +7% |
| Net profit | DKK 8,4M | +557% |
| Total assets | DKK 104,5M | +35% |
| Equity | DKK 18,1M | +188% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.006 | 2.136 | 6.398 | 6.324 | 2.975 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.006 | 2.136 | 6.398 | 6.324 | 6.743 |
| Depreciation & amort. | -1.148 | -1.048 | -2.530 | -3.184 | -0 |
| EBIT | 858 | 1.089 | 3.868 | 3.140 | 6.743 |
| Net financials | -35 | -213 | -1.039 | -1.433 | 4.069 |
| Profit before tax | 823 | 876 | 2.829 | 1.707 | 10.812 |
| Tax | 181 | 193 | 639 | 424 | 2.380 |
| Net profit | 642 | 683 | 2.191 | 1.283 | 8.432 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3.907 | 71.954 | 71.212 | 77.646 | 104.484 |
| Equity | 2.126 | 2.810 | 5.000 | 6.284 | 18.080 |
| Long-term debt | 91 | 290 | 26.764 | 30.356 | 0 |
| Short-term debt | 1.542 | 68.576 | 38.766 | 40.182 | 84.446 |
| Total debt | 1.633 | 68.866 | 65.531 | 70.538 | 84.446 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EA Management | Management | 2010 – 2010 |
LC Management | Management | 2010 – 2022 |
HL Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Deputy Chairman | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 | |
| Individual | 20–24.99% | 20% | 2017 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ejnar Andersen | Management | 0 companies |
| Lars Christiansen | Management | 0 companies |
| Henrik Lybæk Christensen | Chief Executive Officer | 0 companies |
| Tais Terri-Pierre Kløgtner | Deputy Chairman | 0 companies |
| Betina Charlotte Mose Nielsen | Chairman | 0 companies |