| Revenue | DKK 1,7M | -8% |
| EBITDA | DKK 170K | +21% |
| Net profit | DKK 157K | +61% |
| Total assets | DKK 1,5M | -6% |
| Equity | DKK 1M | +2% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 554 | 566 | — | — | 2.660 | 2.452 | 1.899 | 2.797 | 3.306 | 2.881 | 1.800 | 2.013 | 1.818 | 1.668 |
| Staff expenses | -0 | -0 | -0 | -0 | -2.081 | -1.953 | -1.921 | -2.536 | -2.907 | -2.622 | -1.460 | -1.832 | -1.677 | -1.498 |
| EBITDA | 167 | 123 | 0 | 0 | 579 | 499 | -22 | 261 | 399 | 258 | 333 | 181 | 140 | 170 |
| Depreciation & amort. | -0 | -19 | -0 | -0 | -45 | -66 | -49 | -55 | -36 | -48 | -38 | -27 | -8 | -9 |
| EBIT | 167 | 105 | 0 | 0 | 534 | 433 | -71 | 207 | 363 | 210 | 294 | 154 | 132 | 160 |
| Net financials | -10 | -1 | 0 | 0 | -1 | -5 | -8 | -1 | -8 | -8 | -5 | -4 | -4 | 1 |
| Profit before tax | 157 | 104 | 0 | 0 | 533 | 428 | -79 | 205 | 356 | 202 | 289 | 150 | 128 | 161 |
| Tax | 43 | 27 | -0 | -0 | 118 | 100 | -17 | 45 | 80 | 47 | 85 | 34 | 31 | 4 |
| Net profit | 114 | 77 | 0 | 0 | 416 | 328 | -62 | 160 | 276 | 155 | 205 | 116 | 97 | 157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 568 | 679 | 0 | 0 | 1.580 | 1.807 | 1.277 | 1.498 | 2.405 | 1.633 | 1.631 | 2.067 | 1.649 | 1.549 |
| Equity | -99 | -22 | 0 | 0 | 966 | 1.087 | 886 | 902 | 1.029 | 1.034 | 1.088 | 1.044 | 982 | 1.005 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 |
| Short-term debt | 667 | 698 | 0 | 0 | 609 | 720 | 391 | 597 | 1.376 | 600 | 542 | 1.023 | 667 | 515 |
| Total debt | 667 | 698 | 0 | 0 | 609 | 720 | 391 | 597 | 1.376 | 600 | 542 | 1.023 | 667 | 544 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2017 | |
Beier Ejendomme ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Kjærgaard Christensen | Chairman | 0 companies |
| Henrik Beier Jessen | Board of Directors | 0 companies |