| Revenue | DKK 1,6M | +21% |
| EBITDA | DKK 849K | +54% |
| Net profit | DKK 850K | +44% |
| Total assets | DKK 2,2M | +84% |
| Equity | DKK 1,5M | +92% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 23 | 144 | -108 | 73 | 25 | 14 | 144 | 101 | 104 | 1.077 | 1.283 | 1.554 |
| Staff expenses | -13 | -0 | -96 | -56 | -56 | -40 | -27 | -124 | -77 | -84 | -568 | -732 | -705 |
| EBITDA | 5 | -12 | 48 | -164 | 22 | -15 | -13 | 19 | 24 | 19 | 509 | 551 | 849 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -12 | 48 | -164 | 22 | -15 | -13 | 19 | 24 | 19 | 509 | 551 | 849 |
| Net financials | 7 | 9 | 11 | 10 | 7 | 1 | -0 | 0 | -0 | -0 | -105 | 206 | 242 |
| Profit before tax | 12 | -3 | 58 | -153 | 29 | -14 | -13 | 19 | 23 | 19 | 404 | 757 | 1.091 |
| Tax | 4 | -1 | 15 | -12 | -10 | -7 | -3 | 4 | 6 | 5 | 91 | 167 | 241 |
| Net profit | 9 | -2 | 43 | -141 | 39 | -6 | -10 | 15 | 18 | 14 | 312 | 590 | 850 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 116 | 176 | 19 | 55 | 57 | 38 | 54 | 89 | 88 | 666 | 1.202 | 2.207 |
| Equity | — | 91 | 134 | -7 | 32 | 26 | 15 | 31 | 48 | 62 | 374 | 764 | 1.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 25 | 42 | 26 | 23 | 31 | 22 | 23 | 40 | 26 | 292 | 438 | 743 |
| Total debt | 36 | 25 | 42 | 26 | 23 | 31 | 22 | 23 | 40 | 26 | 292 | 438 | 743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HORNE HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Horne | Chief Executive Officer | 0 companies |