| Revenue | DKK -1,8M | -778% |
| EBITDA | DKK 12,7M | +832% |
| Net profit | DKK 9,8M | +890% |
| Total assets | DKK 25,1M | +138% |
| Equity | DKK 15,8M | +162% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 288 | 278 | 237 | 241 | 279 | 250 | 264 | -1.789 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 288 | 278 | 11.637 | 1.241 | 387 | -925 | 1.364 | 12.711 |
| Depreciation & amort. | -91 | -0 | 5.700 | 500 | 54 | -0 | -0 | -0 |
| EBIT | 197 | 278 | 5.937 | 741 | 333 | -925 | 1.364 | 12.711 |
| Net financials | -242 | -210 | -119 | -123 | -116 | -107 | -99 | -185 |
| Profit before tax | -44 | 69 | 5.818 | 618 | 218 | -1.032 | 1.265 | 12.526 |
| Tax | 5 | 18 | 1.320 | 125 | -7 | -227 | 278 | 2.756 |
| Net profit | -49 | 51 | 4.498 | 493 | 225 | -805 | 987 | 9.770 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.465 | 4.330 | 10.005 | 10.500 | 10.575 | 9.406 | 10.532 | 25.063 |
| Equity | -55 | 627 | 5.124 | 5.618 | 5.842 | 5.038 | 6.024 | 15.795 |
| Long-term debt | 3.161 | 3.312 | 3.127 | 2.932 | 2.904 | 2.668 | 2.425 | 2.342 |
| Short-term debt | 359 | 167 | 209 | 280 | 166 | 264 | 380 | 2.469 |
| Total debt | 3.520 | 3.479 | 3.336 | 3.213 | 3.070 | 2.932 | 2.805 | 4.811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2020 | — | — |
GE Founder | Founder | 2010 | — | — |
RT Management | Management | 2010 | — | — |
MB Management | Management | 2020 | — | — |
AC Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INDOORSKI HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
| Individual | 33.3% | 33.3% | 2010 | |
KANICH HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
Heimstaden Rødovre ApS | Company | 100.0% | 100.0% | 2020 |
RN Udvikling ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Guldborg Rosenfeldt | Management | 0 companies |
| Gary Edwards | Founder | 0 companies |
| Rolf Tybjerg-Jeppesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Anders Christian Nielsen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Claus Linde | Board of Directors | 0 companies |
| Henrik Lildballe | Board of Directors | 0 companies |
| Gary Edwards | Board of Directors | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |