| Revenue | DKK -106K | +168% |
| EBITDA | DKK -106K | -168% |
| Net profit | DKK -131K | -65% |
| Total assets | DKK 213K | -2% |
| Equity | DKK 118K | +157% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -9 | 58 | 1 | -57 | -40 | -106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 54 | -50 | -57 | -40 | -106 |
| Depreciation & amort. | -15 | -25 | -25 | -25 | -25 | -25 |
| EBIT | -25 | 29 | -75 | -81 | -65 | -131 |
| Net financials | -8 | -9 | -5 | -13 | -15 | 0 |
| Profit before tax | -33 | 20 | -79 | -94 | -79 | -131 |
| Tax | -8 | 10 | -0 | 3 | -0 | -0 |
| Net profit | -25 | 11 | -79 | -97 | -79 | -131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 212 | 307 | 274 | 243 | 218 | 213 |
| Equity | 39 | 49 | -30 | -128 | -207 | 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 257 | 305 | 371 | 425 | 95 |
| Total debt | 173 | 257 | 305 | 371 | 425 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN LAUSTRUP HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
EGENFELDT INNOVATION ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Laustrup | Management | 0 companies |
| Katja Berglund Loud | Board of Directors | 0 companies |
| Claus Franck Loud | Board of Directors | 0 companies |
| David Steven Vinge | Board of Directors | 0 companies |
| Henning Nygaard Jensen | Chairman | 0 companies |
| Finn Hasselriis | Board of Directors | 0 companies |
| Svend Egenfeldt | Deputy Chairman | 0 companies |