| Revenue | DKK -45K | +6% |
| EBITDA | DKK -45K | -6% |
| Net profit | DKK -326K | -177% |
| Total assets | DKK 4,4M | -8% |
| Equity | DKK 4,3M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -24 | -14 | -17 | -21 | -19 | -19 | -32 | -47 | -47 | -51 | -42 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -24 | -14 | -17 | -21 | -19 | -19 | -32 | -47 | -47 | -51 | -42 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -24 | -14 | -17 | -21 | -19 | -19 | -32 | -47 | -47 | -51 | -42 | -45 |
| Net financials | -266 | 59 | 184 | 218 | 41 | 166 | 4 | 467 | 999 | 539 | -395 | 614 | -368 |
| Profit before tax | -277 | 35 | 171 | 201 | 21 | 148 | -15 | 434 | 952 | 492 | -446 | 572 | -413 |
| Tax | 25 | 11 | 42 | 48 | 5 | 33 | 1 | 97 | 212 | 113 | -93 | 146 | -87 |
| Net profit | -302 | 25 | 128 | 153 | 15 | 115 | -16 | 337 | 740 | 379 | -353 | 426 | -326 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.325 | 3.283 | 3.338 | 3.457 | 3.463 | 3.561 | 3.399 | 3.801 | 4.663 | 4.837 | 4.398 | 4.726 | 4.351 |
| Equity | 3.288 | 3.233 | 3.281 | 3.354 | 3.348 | 3.423 | 3.367 | 3.704 | 4.444 | 4.723 | 4.370 | 4.696 | 4.320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 50 | 57 | 103 | 115 | 138 | 32 | 97 | 219 | 114 | 28 | 29 | 30 |
| Total debt | 37 | 50 | 57 | 103 | 115 | 138 | 32 | 97 | 219 | 114 | 28 | 29 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|