| Revenue | DKK -10K | +46% |
| EBITDA | DKK -10K | -46% |
| Net profit | DKK -16K | -37% |
| Total assets | DKK 1M | +0% |
| Equity | DKK 924K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -13 | -9 | -4 | -4 | -1 | -2 | -1 | -1 | -1 | -1 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 515 | -4 | -13 | -9 | -4 | -4 | -1 | -2 | -1 | -1 | -1 | -1 | -7 | -10 |
| Depreciation & amort. | -255 | -255 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 259 | -259 | -13 | -9 | -4 | -4 | -1 | -2 | -1 | -1 | -1 | -1 | -7 | -10 |
| Net financials | -452 | -109 | 1.805 | 4 | -3 | -1 | -1 | 64 | 135 | 130 | 124 | -3 | -5 | -6 |
| Profit before tax | 39 | -368 | 1.733 | -6 | -8 | -4 | -2 | 62 | 134 | 129 | 123 | -4 | -12 | -16 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 39 | -368 | 1.733 | -6 | -8 | -4 | -2 | 62 | 134 | 129 | 123 | -4 | -12 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.886 | 2.629 | 1.595 | 1.280 | 1.172 | 1.064 | 1.043 | 1.107 | 1.243 | 1.185 | 1.078 | 1.043 | 1.040 | 1.040 |
| Equity | 778 | 409 | 1.556 | 1.256 | 1.147 | 1.039 | 962 | 1.025 | 1.048 | 1.065 | 1.073 | 952 | 940 | 924 |
| Long-term debt | -1.844 | 1.941 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -264 | 279 | 39 | 5 | 25 | 25 | 81 | 83 | 195 | 121 | 5 | 91 | 100 | 116 |
| Total debt | -2.108 | 2.220 | 39 | 25 | 25 | 25 | 81 | 83 | 195 | 121 | 5 | 91 | 100 | 116 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|