| Revenue | DKK -1,4M | -84% |
| EBITDA | DKK -1,4M | +84% |
| Net profit | DKK -1,9M | +79% |
| Total assets | DKK 11,2M | -13% |
| Equity | DKK -48,4M | -4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -8.076 | -12.635 | -8.686 | -8.506 | -1.379 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8.076 | -12.635 | -8.686 | -8.506 | -1.379 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8.076 | -12.635 | -8.686 | -8.506 | -1.379 |
| Net financials | -356 | -426 | -540 | -763 | -548 |
| Profit before tax | -8.432 | -13.061 | -9.227 | -9.270 | -1.928 |
| Tax | -92 | -22 | -6 | -49 | -0 |
| Net profit | -8.340 | -13.039 | -9.221 | -9.221 | -1.928 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 6.397 | 6.124 | 21.465 | 12.833 | 11.210 |
| Equity | -15.006 | -28.045 | -37.266 | -46.486 | -48.414 |
| Long-term debt | 18.575 | 19.001 | 19.535 | 20.314 | 14.550 |
| Short-term debt | 2.828 | 9.168 | 38.884 | 33.060 | 45.075 |
| Total debt | 21.404 | 34.169 | 58.731 | 53.374 | 59.624 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SU Management | Management | 2015 – 2020 |
MA Management | Management | 2010 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2011 – 2017 | |
| Chairman | 2011 – 2020 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ulrik Jacobsen | Management | 0 companies |
| Martin Ackermann | Management | 0 companies |
| Christian Franck Lefevre | Board of Directors | 0 companies |
| Philippe René Georges Rochet | Board of Directors | 0 companies |
| Jacques Marie Joseph Narcisse d’Armand de Chateauvieux | Chairman | 0 companies |
| Peter Ditlef Knudsen | Board of Directors | 0 companies |
| Axel Camillo Eitzen | Chairman | 0 companies |