| Revenue | DKK 9,2M | +37% |
| EBITDA | DKK 2,2M | +69% |
| Net profit | DKK 1,2M | +96% |
| Total assets | DKK 8,9M | +19% |
| Equity | DKK 3,8M | +44% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.993 | 4.383 | 5.085 | 6.694 | 9.157 |
| Staff expenses | -3.531 | -4.002 | -4.616 | -5.375 | -6.935 |
| EBITDA | 462 | 372 | 310 | 1.319 | 2.222 |
| Depreciation & amort. | -251 | -235 | -202 | -285 | -459 |
| EBIT | 211 | 137 | 108 | 1.034 | 1.763 |
| Net financials | 5 | -49 | -85 | -273 | -277 |
| Profit before tax | 216 | 88 | 22 | 761 | 1.486 |
| Tax | 48 | 20 | -3 | 174 | 335 |
| Net profit | 169 | 69 | 25 | 587 | 1.151 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.841 | 4.610 | 4.666 | 7.486 | 8.945 |
| Equity | 1.920 | 1.989 | 2.014 | 2.601 | 3.752 |
| Long-term debt | 97 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.745 | 2.571 | 2.585 | 4.777 | 5.104 |
| Total debt | 2.841 | 2.571 | 2.585 | 4.777 | 5.104 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RN Management | Management | 2024 |
TS Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2024 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Nyerup Hansen | Management | 0 companies |
| Thomas Schmidt Hansen | Chief Executive Officer | 0 companies |
| Tue Svalholm Beck | Deputy Chairman | 0 companies |
| Fredrika Yvonne Torsdotter Eriksson | Board of Directors | 0 companies |
| Karina Grosen Boldsen | Board of Directors | 0 companies |
| Morten Gregers Johansen | Chairman | 0 companies |