| Revenue | DKK 525K | +23% |
| EBITDA | DKK -9K | -119% |
| Net profit | DKK -7K | -117% |
| Total assets | DKK 337K | -7% |
| Equity | DKK 193K | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 335 | 566 | 542 | 357 | 421 | 425 | 486 | 737 | 520 | 483 | 372 | 427 | 525 |
| Staff expenses | -0 | -194 | -384 | -427 | -283 | -335 | -450 | -401 | -678 | -493 | -444 | -378 | -376 | -534 |
| EBITDA | 7 | 141 | 181 | 116 | 74 | 86 | -25 | 85 | 59 | 27 | 38 | -7 | 51 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 141 | 181 | 116 | 74 | 86 | -25 | 85 | 59 | 27 | 38 | -7 | 51 | -9 |
| Net financials | 0 | -2 | -76 | -71 | 1 | -5 | 6 | -0 | -5 | -3 | -4 | 0 | 0 | -0 |
| Profit before tax | 7 | 139 | 105 | 45 | 75 | 82 | -19 | 85 | 54 | 23 | 34 | -7 | 51 | -10 |
| Tax | -0 | 35 | 45 | 28 | -15 | 20 | -7 | 19 | 12 | 6 | 8 | 1 | 11 | -3 |
| Net profit | 7 | 104 | 61 | 17 | 90 | 62 | -12 | 66 | 42 | 17 | 26 | -8 | 41 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 439 | 615 | 622 | 567 | 548 | 584 | 512 | 561 | 698 | 598 | 449 | 394 | 363 | 337 |
| Equity | 406 | 462 | 474 | 441 | 481 | 491 | 426 | 438 | 425 | 386 | 355 | 288 | 268 | 193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 153 | 149 | 126 | 67 | 93 | 86 | 123 | 273 | 212 | 94 | 105 | 94 | 144 |
| Total debt | 33 | 153 | 149 | 126 | 67 | 93 | 86 | 123 | 273 | 212 | 94 | 105 | 94 | 144 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|