| Revenue | DKK 47M | -10% |
| EBITDA | DKK 2M | -14% |
| Net profit | DKK 1,3M | +0% |
| Total assets | DKK 22,8M | +6% |
| Equity | DKK 17,2M | +8% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.979 | 15.896 | 18.992 | 20.357 | 20.172 | 25.229 | 25.219 | 23.509 | 22.413 | 197.101 | 163.138 | 54.971 | 52.097 | 46.960 |
| Staff expenses | -1.092 | -996 | -2.366 | -2.767 | -1.332 | -3.303 | -3.347 | -3.536 | -4.108 | -6.945 | -5.195 | -6.073 | -7.387 | -5.857 |
| EBITDA | 92 | 431 | 802 | 709 | 1.454 | 1.405 | 1.413 | 1.306 | 1.889 | 6.268 | 5.004 | 1.906 | 2.267 | 1.954 |
| Depreciation & amort. | 37 | 78 | -97 | -149 | -319 | -558 | -657 | -664 | -970 | -291 | -111 | -198 | -704 | -310 |
| EBIT | 56 | 353 | 705 | 561 | 1.135 | 847 | 757 | 642 | 919 | 5.977 | 4.893 | 1.709 | 1.563 | 1.644 |
| Net financials | -1 | -0 | -28 | -1 | -14 | -3 | -311 | 87 | -6 | -28 | 2 | -82 | 81 | 2 |
| Profit before tax | 54 | 353 | 677 | 560 | 1.121 | 844 | 446 | 730 | 913 | 5.948 | 4.894 | 1.627 | 1.643 | 1.645 |
| Tax | -0 | -0 | 55 | 139 | 275 | 189 | 99 | 256 | 210 | 1.341 | 1.077 | 378 | 336 | 335 |
| Net profit | 54 | 353 | 622 | 421 | 847 | 655 | 347 | 474 | 703 | 4.607 | 3.817 | 1.248 | 1.308 | 1.311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.830 | 9.875 | 5.665 | 7.732 | 8.930 | 9.777 | 15.988 | 10.044 | 10.060 | 44.800 | 22.739 | 20.113 | 21.544 | 22.808 |
| Equity | 512 | 865 | 1.487 | 1.908 | 2.754 | 3.409 | 3.756 | 4.230 | 4.933 | 9.540 | 13.358 | 14.606 | 15.914 | 17.225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.317 | 9.010 | 4.178 | 5.824 | 6.093 | 6.226 | 12.064 | 5.797 | 5.127 | 35.259 | 9.382 | 5.506 | 5.630 | 5.584 |
| Total debt | 3.317 | 9.010 | 4.178 | 5.824 | 6.093 | 6.226 | 12.064 | 5.814 | 5.127 | 35.259 | 9.382 | 5.506 | 5.630 | 5.584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Management | Management | 2014 | — | — |
HR Management | Management | 2010 | — | — |
RW Management | Management | 2015 | — | — |
GP Management | Management | 2012 | — | — |
TL Management | Management | 2020 | — | — |
MJ Management | Management | 2012 | — | — |
AL Management | Management | 2015 | — | — |
AL Management | Management | 2020 | — | — |
MS Management | Management | 2016 | — | — |
CW Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CE Management | Management | 2015 | — | — |
DP Management | Management | 2012 | — | — |
RW Management | Management | 2010 | — | — |
NW Unofficial title | Unofficial title | 2015 | — | — |
HH Management | Management | 2010 | — | — |
GI Founder | Founder | 2010 | — | — |
JJ Management | Management | 2017 | — | — |
JJ Management | Management | 2022 | — | — |
AL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2011 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Warren McMahon | Management | 0 companies |
| Herman Rosenman | Management | 0 companies |
| Robert Warren McMahon | Management | 0 companies |
| Glenn Patrick Muir | Management | 0 companies |
| Tanja Lynaire Brycker | Management | 0 companies |
| Mark Joseph Casey | Management | 0 companies |
| Antoine Léon Lesage | Management | 0 companies |
| Andrew Lee Chard | Management | 0 companies |
| Michelangelo Stefani | Management | 0 companies |
| Carl William Hull | Chief Executive Officer | 0 companies |
| Claus Egstrand | Management | 0 companies |
| David Paul Harding | Management | 0 companies |
| Robert William Bowen Jr. | Management | 0 companies |
| Nete Weber | Unofficial title | 0 companies |
| Hans-Michael Herbert Berrendorf | Management | 0 companies |
| Gen-Probe Incorporated | Founder | 0 companies |
| John Joseph O'Shea | Management | 0 companies |
| Joseph John Kisby | Management | 0 companies |
| Antoine Léon Lesage | Management | 0 companies |