| Revenue | DKK 1,4M | -11% |
| EBITDA | DKK 341K | -56% |
| Net profit | DKK 205K | -68% |
| Total assets | DKK 756K | -22% |
| Equity | DKK 653K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 446 | 539 | 292 | 944 | 822 | 350 | 708 | 799 | 650 | 741 | 710 | 662 | 1.611 | 1.426 |
| Staff expenses | -0 | -247 | -456 | -705 | -418 | -109 | -701 | -621 | -534 | -634 | -544 | -724 | -844 | -1.085 |
| EBITDA | 98 | 217 | -80 | -289 | 405 | 241 | 6 | 178 | 116 | 151 | 166 | -62 | 767 | 341 |
| Depreciation & amort. | -0 | -61 | -10 | -31 | -48 | -58 | -55 | -18 | -0 | 22 | -0 | -0 | -0 | -0 |
| EBIT | 98 | 156 | -90 | -320 | 356 | 182 | -49 | 160 | 116 | 129 | 166 | -62 | 767 | 341 |
| Net financials | 14 | 47 | 177 | 97 | 79 | 608 | -558 | -164 | -55 | 38 | 20 | 67 | 39 | -79 |
| Profit before tax | 98 | 170 | 185 | -244 | 436 | 790 | -607 | -4 | 61 | 168 | 186 | 5 | 808 | 262 |
| Tax | 16 | 35 | 24 | -55 | 116 | 175 | -134 | -1 | 14 | 37 | 41 | 1 | 177 | 58 |
| Net profit | 82 | 135 | 161 | -190 | 320 | 615 | -473 | -3 | 47 | 131 | 146 | 4 | 630 | 205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 788 | 574 | 590 | 0 | 765 | 1.314 | 704 | 405 | 449 | 402 | 386 | 351 | 964 | 756 |
| Equity | 441 | 479 | 544 | 0 | 473 | 985 | 406 | 295 | 231 | 249 | 280 | 166 | 675 | 653 |
| Long-term debt | 0 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 347 | 94 | 44 | 0 | 209 | 329 | 298 | 110 | 218 | 153 | 106 | 184 | 289 | 103 |
| Total debt | 347 | 94 | 44 | 0 | 292 | 329 | 298 | 110 | 218 | 153 | 106 | 184 | 289 | 103 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|