| Revenue | — | — |
| EBITDA | DKK 276K | +59% |
| Net profit | DKK 284K | +32% |
| Total assets | DKK 4,3M | +4% |
| Equity | DKK 4,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 335 | 302 | 198 | 59 | 179 | 325 | 364 | 254 | 128 | 235 | -52 | -33 | 173 | 276 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 335 | 302 | 198 | 59 | 179 | 325 | 364 | 254 | 128 | 235 | -52 | -33 | 173 | 276 |
| Net financials | 377 | 349 | 240 | 108 | 232 | 371 | 386 | 491 | 209 | 239 | 88 | -36 | 232 | 292 |
| Profit before tax | 371 | 343 | 235 | 104 | 227 | 364 | 379 | 486 | 203 | 230 | 83 | 25 | 225 | 285 |
| Tax | 8 | 9 | 8 | 10 | 9 | 7 | 2 | 3 | 16 | 15 | 11 | 11 | 10 | 1 |
| Net profit | 364 | 334 | 227 | 94 | 217 | 357 | 377 | 482 | 188 | 215 | 72 | 14 | 215 | 284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.628 | 2.867 | 2.994 | 2.991 | 3.119 | 3.363 | 3.622 | 4.198 | 4.074 | 4.189 | 4.135 | 4.203 | 4.170 | 4.323 |
| Equity | 2.616 | 2.853 | 2.982 | 2.976 | 3.092 | 3.346 | 3.617 | 3.991 | 4.069 | 4.171 | 4.129 | 4.025 | 4.118 | 4.267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 14 | 13 | 15 | 27 | 17 | 5 | 207 | 5 | 18 | 6 | 178 | 52 | 56 |
| Total debt | 13 | 14 | 13 | 15 | 27 | 17 | 5 | 207 | 5 | 18 | 6 | 178 | 52 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|