| Revenue | DKK -9K | +21% |
| EBITDA | DKK -9K | -21% |
| Net profit | DKK 536K | -26% |
| Total assets | DKK 16,4M | +4% |
| Equity | DKK 14,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -9 | -6 | -6 | -7 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -9 | -6 | -6 | -7 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -9 | -6 | -6 | -7 | -7 | -9 |
| Net financials | 1.051 | 755 | 913 | 956 | 747 | 703 | 444 | 25 | 990 | 635 | -84 | 261 | 820 | 612 |
| Profit before tax | 1.046 | 750 | 908 | 951 | 742 | 698 | 439 | 20 | 981 | 628 | -90 | 254 | 813 | 604 |
| Tax | -7 | -9 | -9 | -8 | -10 | -12 | -19 | -21 | -22 | -23 | 19 | 78 | 91 | 67 |
| Net profit | 1.054 | 758 | 917 | 959 | 751 | 710 | 458 | 41 | 1.003 | 651 | -109 | 176 | 722 | 536 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.066 | 9.937 | 10.793 | 12.084 | 12.952 | 14.329 | 14.839 | 14.776 | 15.936 | 19.111 | 14.943 | 15.110 | 15.824 | 16.382 |
| Equity | 8.702 | 9.362 | 10.179 | 11.037 | 11.789 | 12.395 | 12.748 | 12.680 | 13.573 | 14.111 | 13.887 | 13.945 | 14.546 | 14.947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 364 | 575 | 613 | 1.047 | 1.163 | 1.933 | 2.091 | 2.095 | 2.363 | 5.000 | 1.055 | 1.164 | 1.279 | 1.435 |
| Total debt | 364 | 575 | 613 | 1.047 | 1.163 | 1.933 | 2.091 | 2.095 | 2.363 | 5.000 | 1.055 | 1.164 | 1.279 | 1.435 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|