| Revenue | DKK -9K | -65% |
| EBITDA | DKK -9K | +65% |
| Net profit | DKK 166K | -13% |
| Total assets | DKK 7,9M | +10% |
| Equity | DKK 4,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -16 | -11 | -21 | -114 | -27 | -6 | -7 | -8 | -9 | -14 | -27 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -16 | -11 | -21 | -114 | -27 | -6 | -7 | -8 | -9 | -14 | -27 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -16 | -11 | -21 | -114 | -27 | -6 | -7 | -8 | -9 | -14 | -27 | -9 |
| Net financials | -1 | -28 | 10 | 36 | 4.840 | 169 | 261 | 1.523 | 2.879 | 835 | -4.076 | 162 | 146 |
| Profit before tax | -4 | -44 | -2 | 15 | 4.726 | 142 | 255 | 566 | 2.870 | 826 | -4.090 | 135 | 136 |
| Tax | -2 | -7 | -7 | -4 | 973 | -7 | 3 | 557 | 16 | 6 | -98 | -56 | -29 |
| Net profit | -2 | -36 | 5 | 20 | 3.753 | 148 | 252 | 557 | 2.855 | 820 | -3.992 | 191 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 281 | 273 | 449 | 519 | 5.639 | 4.958 | 4.087 | 4.591 | 9.489 | 10.968 | 7.005 | 7.224 | 7.914 |
| Equity | 73 | 36 | 42 | 61 | 3.814 | 3.862 | 4.014 | 4.471 | 7.226 | 8.001 | 3.909 | 4.100 | 4.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 245 | 412 | 457 | 1.825 | 1.096 | 73 | 120 | 2.263 | 2.967 | 3.096 | 3.124 | 3.648 |
| Total debt | 210 | 245 | 412 | 457 | 1.825 | 1.096 | 73 | 120 | 2.263 | 2.967 | 3.096 | 3.124 | 3.648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Fløe Roesholm | Chief Executive Officer | 0 companies |