| Revenue | DKK 205K | -2% |
| EBITDA | DKK 205K | -2% |
| Net profit | DKK 159K | -3% |
| Total assets | DKK 325K | +3% |
| Equity | DKK 239K | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.738 | 608 | 701 | 638 | 709 | 554 | 665 | 610 | 441 | 370 | 614 | 45 | 210 | 205 |
| Staff expenses | -408 | -527 | -292 | -201 | -251 | -129 | -343 | -328 | -192 | -295 | -516 | -0 | -0 | -0 |
| EBITDA | 1.330 | 81 | 409 | 438 | 458 | 425 | 315 | 282 | 249 | 76 | 98 | 45 | 210 | 205 |
| Depreciation & amort. | -14 | -14 | -14 | -29 | -62 | -76 | -56 | -56 | -21 | -31 | -0 | -0 | -0 | -0 |
| EBIT | 1.316 | 67 | 395 | 409 | 396 | 349 | 259 | 225 | 229 | 45 | 98 | 45 | 210 | 205 |
| Net financials | 1 | 1 | 1 | -0 | 0 | -0 | -1 | 5 | 8 | 6 | -1 | 0 | 0 | -1 |
| Profit before tax | 1.316 | 68 | 396 | 408 | 396 | 349 | 258 | 230 | 237 | 51 | 97 | 45 | 210 | 204 |
| Tax | 343 | 18 | 96 | 99 | 91 | 80 | 58 | 51 | 53 | 12 | 21 | 10 | 46 | 45 |
| Net profit | 973 | 50 | 299 | 309 | 305 | 269 | 200 | 179 | 184 | 38 | 76 | 35 | 164 | 159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.653 | 577 | 635 | 605 | 729 | 551 | 408 | 353 | 447 | 303 | 231 | 290 | 316 | 325 |
| Equity | 1.057 | 136 | 436 | 395 | 400 | 369 | 289 | 268 | 268 | 147 | 172 | 117 | 244 | 239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 596 | 440 | 201 | 210 | 328 | 181 | 119 | 84 | 179 | 155 | 58 | 172 | 72 | 86 |
| Total debt | 596 | 440 | 201 | 210 | 328 | 181 | 119 | 84 | 179 | 155 | 58 | 172 | 72 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L.N.A. HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
KIKHAVN HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sørensen | Chief Executive Officer | 0 companies |
| Jesper Bjørklund Themsen | Management | 0 companies |