| Revenue | DKK -149K | -153% |
| EBITDA | DKK -1,5M | -55% |
| Net profit | DKK -3,4M | -185% |
| Total assets | DKK 31,1M | -7% |
| Equity | DKK 2,5M | +4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -549 | -605 | 14 | 282 | -149 |
| Staff expenses | -2.203 | -1.617 | -1.764 | -1.216 | -1.303 |
| EBITDA | -2.752 | -2.223 | -1.750 | -934 | -1.452 |
| Depreciation & amort. | -785 | -788 | -821 | -826 | -796 |
| EBIT | -3.537 | -3.011 | -2.572 | -1.760 | -2.248 |
| Net financials | -1.040 | -1.157 | -1.268 | -1.208 | -1.218 |
| Profit before tax | -4.577 | -4.168 | -3.840 | -2.968 | -3.467 |
| Tax | -401 | -1.291 | -2.719 | -1.773 | -65 |
| Net profit | -4.176 | -2.878 | -1.121 | -1.195 | -3.402 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33.966 | 34.235 | 35.068 | 33.217 | 31.057 |
| Equity | 5.106 | 2.228 | 3.608 | 2.412 | 2.511 |
| Long-term debt | 111 | 0 | 0 | 0 | 0 |
| Short-term debt | 28.609 | 31.980 | 31.461 | 30.805 | 28.546 |
| Total debt | 28.720 | 31.980 | 31.461 | 30.805 | 28.546 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (2) | ||
LH Management | Management | 2010 – 2013 |
PB Chief Executive Officer | Chief Executive Officer | 2013 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2024 | |
| Former (8) | ||
| Chairman | 2015 – 2018 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2018 – 2024 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Terkildsen | Management | 0 companies |
| Preben Bergqvist | Chief Executive Officer | 0 companies |
| Jeanette Starup Petersen | Chief Executive Officer | 0 companies |
| Sara Herlevsen | Chairman | 0 companies |
| Lars Kramer | Board of Directors | 0 companies |
| Søren Bernhard Aagaard | Board of Directors | 0 companies |
| Emilie Starup Petersen | Board of Directors | 0 companies |
| Daniel Åxman | Chairman | 0 companies |
| Peder Esben Bilde | Board of Directors | 0 companies |
| Christina Søberg Petersen | Chairman | 0 companies |
| Mari-Louise Starup Kjelfred | Chairman | 0 companies |
| Trond Åge Fredheim | Chairman | 0 companies |
| Joachim Holst | Board of Directors | 0 companies |