| Revenue | DKK -24K | -15% |
| EBITDA | DKK -110K | -38% |
| Net profit | DKK 156K | -78% |
| Total assets | DKK 5,8M | -2% |
| Equity | DKK 5,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -10 | -8 | -167 | -16 | -28 | -21 | -19 | -22 | -25 | -28 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -10 | -8 | -167 | -16 | -28 | -21 | -19 | -74 | 71 | -80 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -10 | -8 | -167 | -16 | -28 | -21 | -19 | -74 | 71 | -80 | -110 |
| Net financials | 355 | 311 | 90 | 697 | 4.853 | 272 | -557 | 691 | 428 | 434 | -162 | 879 | 329 |
| Profit before tax | 349 | 304 | 80 | 689 | 4.726 | 255 | -246 | 618 | 364 | 361 | -91 | 799 | 219 |
| Tax | -0 | -0 | -1 | -0 | -11 | 61 | -62 | 122 | 71 | 73 | -35 | 104 | 63 |
| Net profit | 349 | 304 | 80 | 689 | 4.737 | 194 | -183 | 496 | 293 | 287 | -55 | 695 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.082 | 1.278 | 1.260 | 1.240 | 5.882 | 5.668 | 5.330 | 5.216 | 5.276 | 5.301 | 5.157 | 5.895 | 5.799 |
| Equity | 975 | 1.169 | 1.149 | 1.229 | 5.864 | 5.609 | 5.269 | 4.956 | 5.138 | 5.226 | 5.056 | 5.633 | 5.667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 109 | 111 | 11 | 18 | 59 | 61 | 260 | 138 | 75 | 101 | 262 | 132 |
| Total debt | 107 | 109 | 111 | 11 | 18 | 59 | 61 | 260 | 138 | 75 | 101 | 262 | 132 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|