| Revenue | DKK 72,3M | +13% |
| EBITDA | DKK 4,5M | +12% |
| Net profit | DKK 3,6M | +14% |
| Total assets | DKK 46,6M | +19% |
| Equity | DKK 20,9M | +20% |
| Employees | 50 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34.746 | 44.686 | 57.090 | 64.002 | 72.284 |
| Staff expenses | -32.101 | -40.700 | -53.511 | -59.945 | -67.759 |
| EBITDA | 2.645 | 3.986 | 3.578 | 4.057 | 4.525 |
| Depreciation & amort. | -22 | -47 | -55 | -49 | -15 |
| EBIT | 2.622 | 3.939 | 3.524 | 4.008 | 4.510 |
| Net financials | 15 | -93 | -30 | -6 | 53 |
| Profit before tax | 2.637 | 3.846 | 3.493 | 4.002 | 4.563 |
| Tax | 580 | 846 | 770 | 888 | 1.009 |
| Net profit | 2.057 | 3.000 | 2.723 | 3.114 | 3.554 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.971 | 17.630 | 18.398 | 39.034 | 46.592 |
| Equity | 8.501 | 11.501 | 14.224 | 17.338 | 20.892 |
| Long-term debt | 2.793 | 2.825 | 0 | 0 | 0 |
| Short-term debt | 2.677 | 3.304 | 4.174 | 21.696 | 25.700 |
| Total debt | 5.470 | 6.129 | 4.174 | 21.696 | 25.700 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Founder | 2010 | |
| Former (1) | ||
CS Management | Management | 2010 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Chairman | 2011 – 2018 | |
| Board of Directors | 2010 – 2021 | |
| Chairman | 2010 – 2011 | |
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Colin Shannon | Management | 0 companies |
| Pharm Research Associates (UK) Limited | Founder | 0 companies |
| Timothy Jon McClain | Chairman | 0 companies |
| Christopher John Gray | Board of Directors | 0 companies |
| Thomas Noel O´Leary | Chairman | 0 companies |
| Simon Peter Hollywood | Board of Directors | 0 companies |
| Susan Caroline Stansfield | Chairman | 0 companies |
| John Sheahan | Board of Directors | 0 companies |
| Robert James Leftwich | Chairman | 0 companies |