| Revenue | DKK -2M | -18% |
| EBITDA | DKK -2M | +20% |
| Net profit | DKK -2,1M | +36% |
| Total assets | DKK 981K | +967% |
| Equity | DKK -7,2M | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -26 | -416 | -1.330 | -2.423 | -1.977 |
| Staff expenses | -3 | -1 | -2 | -38 | -0 |
| EBITDA | -29 | -417 | -1.332 | -2.461 | -1.977 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -417 | -1.332 | -2.461 | -1.977 |
| Net financials | 0 | -0 | -33 | -800 | -737 |
| Profit before tax | -29 | -417 | -1.364 | -3.261 | -2.714 |
| Tax | -0 | -0 | -0 | -0 | -622 |
| Net profit | -29 | -417 | -1.364 | -3.261 | -2.091 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1 | 5 | 2.144 | 92 | 981 |
| Equity | -45 | -462 | -1.826 | -5.088 | -7.179 |
| Long-term debt | 0 | 400 | 3.857 | 4.360 | 5.820 |
| Short-term debt | 46 | 67 | 112 | 660 | 1.665 |
| Total debt | 46 | 467 | 3.970 | 5.021 | 7.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CI Founder | Founder | 2010 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
DK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 50.0% | 50.0% | 2012 | |
DAN RIISE HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| CWC Investments Ltd. | Founder | 0 companies |
| Per Regnarsson | Chief Executive Officer | 0 companies |
| Dan Kirkov Riise | Chief Executive Officer | 0 companies |
| Francois Pierre Bonnin | Board of Directors | 0 companies |
| Timo Olavi Saarelainen | Board of Directors | 0 companies |
| David Jensen | Board of Directors | 0 companies |
| Niels Brix | Board of Directors | 0 companies |