| Revenue | DKK -6K | -38% |
| EBITDA | DKK -6K | +38% |
| Net profit | DKK -326K | +68% |
| Total assets | DKK 29,2M | -1% |
| Equity | DKK 26,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -16 | -11 | -26 | -9 | -5 | -23 | -16 | -16 | -16 | -10 | -1 | -13 | -10 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -16 | -11 | -26 | -9 | -5 | -23 | -16 | -16 | -16 | -10 | -1 | -13 | -10 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -16 | -11 | -26 | -9 | -5 | -23 | -16 | -16 | -16 | -10 | -1 | -13 | -10 | -6 |
| Net financials | 837 | 403 | -129 | -849 | 656 | 313 | 994 | -512 | 319 | 520 | 1.389 | 1.192 | -948 | -1.007 | -319 |
| Profit before tax | 832 | 387 | -140 | -875 | 647 | 308 | 970 | -528 | 303 | 504 | 1.379 | 1.191 | -960 | -1.017 | -326 |
| Tax | -6 | -12 | -7 | -10 | -9 | -3 | -5 | -8 | -0 | -0 | -0 | 61 | -0 | -0 | -0 |
| Net profit | 838 | 399 | -134 | -866 | 656 | 311 | 976 | -520 | 303 | 504 | 1.379 | 1.130 | -960 | -1.017 | -326 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.652 | 12.677 | 12.210 | 11.017 | 11.152 | 11.474 | 12.091 | 11.245 | 12.610 | 13.010 | 14.108 | 14.962 | 31.016 | 29.386 | 29.153 |
| Equity | 11.545 | 11.463 | 10.850 | 9.504 | 10.160 | 10.471 | 10.966 | 9.967 | 9.790 | 10.293 | 11.373 | 12.203 | 28.255 | 26.638 | 26.313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 336 | 339 | 343 | 346 | 2.748 | 2.740 | 2.834 |
| Short-term debt | 1.107 | 1.213 | 1.360 | 1.513 | 992 | 1.003 | 1.125 | 1.279 | 2.484 | 2.378 | 2.393 | 2.413 | 12 | 8 | 6 |
| Total debt | 1.107 | 1.213 | 1.360 | 1.513 | 992 | 1.003 | 1.125 | 1.279 | 2.820 | 2.717 | 2.735 | 2.759 | 2.760 | 2.748 | 2.840 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|