| Revenue | DKK -29K | -12% |
| EBITDA | DKK -29K | +12% |
| Net profit | DKK 271K | -76% |
| Total assets | DKK 19,4M | -1% |
| Equity | DKK 17,2M | +1% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -4 | -4 | -7 | -7 | -5 | -13 | -10 | -12 | -13 | -32 | -21 | -16 | -33 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -6 | -4 | -4 | -7 | -7 | -5 | -13 | -10 | -12 | -13 | -32 | -21 | -16 | -33 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -6 | -4 | -4 | -7 | -7 | -5 | -13 | -10 | -12 | -13 | -32 | -21 | -16 | -33 | -29 |
| Net financials | 0 | 1.008 | 547 | -104 | -945 | 815 | 380 | 1.191 | -491 | 1.409 | 519 | 2.422 | -816 | 2.006 | 1.530 | 399 |
| Profit before tax | — | 1.002 | 542 | -108 | -952 | 808 | 375 | 1.178 | -501 | 1.397 | 506 | 2.390 | -838 | 1.990 | 1.497 | 370 |
| Tax | -0 | -1 | -1 | -5 | 0 | -2 | -2 | -3 | -2 | 109 | 111 | 524 | -177 | 440 | 353 | 99 |
| Net profit | — | 1.003 | 543 | -103 | -952 | 810 | 377 | 1.181 | -499 | 1.288 | 395 | 1.866 | -661 | 1.550 | 1.144 | 271 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 14.079 | 14.071 | 13.407 | 11.905 | 12.164 | 12.546 | 13.177 | 12.137 | 16.893 | 16.829 | 18.962 | 17.348 | 18.731 | 19.620 | 19.397 |
| Equity | — | 13.501 | 13.484 | 12.822 | 11.310 | 12.120 | 12.497 | 13.118 | 12.059 | 12.787 | 13.182 | 15.048 | 14.387 | 15.937 | 16.963 | 17.174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 578 | 587 | 586 | 595 | 44 | 49 | 59 | 78 | 4.107 | 3.648 | 3.914 | 2.961 | 2.794 | 2.656 | 2.224 |
| Total debt | 0 | 578 | 587 | 586 | 595 | 44 | 49 | 59 | 78 | 4.107 | 3.648 | 3.914 | 2.961 | 2.794 | 2.656 | 2.224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Stausgaard-Petersen | Management | 0 companies |