| Revenue | DKK -8K | -28% |
| EBITDA | DKK -8K | +28% |
| Net profit | DKK -287K | +72% |
| Total assets | DKK 29,2M | -1% |
| Equity | DKK 27,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -7 | -7 | -5 | -9 | -12 | -9 | -9 | -10 | -10 | -13 | -11 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -7 | -7 | -5 | -9 | -12 | -9 | -9 | -10 | -10 | -13 | -11 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -7 | -7 | -5 | -9 | -12 | -9 | -9 | -10 | -10 | -13 | -11 | -8 |
| Net financials | 863 | 466 | -89 | -810 | 698 | 326 | 1.021 | -421 | 404 | 487 | 1.564 | 1.169 | -307 | -994 | -278 |
| Profit before tax | 858 | 460 | -94 | -817 | 691 | 320 | 1.012 | -433 | 395 | 478 | 1.555 | 1.159 | -321 | -1.006 | -287 |
| Tax | -1 | -2 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 859 | 462 | -100 | -817 | 691 | 320 | 1.012 | -433 | 395 | 478 | 1.555 | 1.159 | -321 | -1.006 | -287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.075 | 12.059 | 11.510 | 10.197 | 10.426 | 10.751 | 11.319 | 10.398 | 11.670 | 12.230 | 13.454 | 14.323 | 31.030 | 29.401 | 29.152 |
| Equity | 11.571 | 11.553 | 10.974 | 9.677 | 10.368 | 10.688 | 11.220 | 10.307 | 10.222 | 10.699 | 11.954 | 12.813 | 29.506 | 27.900 | 27.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 336 | 339 | 343 | 346 | 1.512 | 1.491 | 1.528 |
| Short-term debt | 504 | 505 | 536 | 520 | 58 | 63 | 99 | 92 | 1.112 | 1.192 | 1.157 | 1.163 | 12 | 10 | 11 |
| Total debt | 504 | 505 | 536 | 520 | 58 | 63 | 99 | 92 | 1.448 | 1.531 | 1.500 | 1.509 | 1.524 | 1.501 | 1.539 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|