| Revenue | DKK -5K | -37% |
| EBITDA | DKK -5K | +38% |
| Net profit | DKK -283K | +72% |
| Total assets | DKK 29,1M | -1% |
| Equity | DKK 27,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -7 | -7 | -5 | -9 | -12 | -9 | -9 | -9 | -9 | -1 | -8 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -7 | -7 | -5 | -9 | -12 | -9 | -9 | -9 | -9 | -1 | -8 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -7 | -7 | -5 | -9 | -12 | -9 | -9 | -9 | -9 | -1 | -8 | -5 |
| Net financials | 863 | 468 | -89 | -810 | 698 | 326 | 1.021 | -421 | 406 | 487 | 1.565 | 1.174 | -305 | -994 | -278 |
| Profit before tax | 858 | 462 | -94 | -817 | 691 | 320 | 1.012 | -433 | 396 | 478 | 1.556 | 1.165 | -307 | -1.002 | -283 |
| Tax | -1 | -1 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 859 | 464 | -99 | -817 | 691 | 320 | 1.012 | -433 | 396 | 478 | 1.556 | 1.165 | -307 | -1.002 | -283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.115 | 12.181 | 11.491 | 10.247 | 10.441 | 10.734 | 11.275 | 10.374 | 11.646 | 12.142 | 13.416 | 14.298 | 31.016 | 29.386 | 29.123 |
| Equity | 11.571 | 11.555 | 10.976 | 9.679 | 10.370 | 10.690 | 11.222 | 10.309 | 10.225 | 10.702 | 11.959 | 12.823 | 29.530 | 27.928 | 27.646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 336 | 339 | 343 | 346 | 1.475 | 1.450 | 1.469 |
| Short-term debt | 544 | 626 | 515 | 568 | 72 | 44 | 53 | 65 | 1.085 | 1.100 | 1.114 | 1.129 | 11 | 9 | 9 |
| Total debt | 544 | 626 | 515 | 568 | 72 | 44 | 53 | 65 | 1.421 | 1.440 | 1.457 | 1.475 | 1.486 | 1.458 | 1.478 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|